{"text_format":"1","workbook":"xlsx","n_sheets":9,"sheets":["Read Me","Instructions","CFP Quantification","3.1.1 Lime Production","Customized Embodied EF","Customized Process Factors","Customized Fuel EF","Customized Fuel LHV","Default EF&LHV References "],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":9,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Read Me","index":0,"n_rows":40,"n_cols":4,"rows_kept":40,"cut":false,"hidden":false,"merged":[[24,1,24,7],[21,1,21,7],[22,1,22,7],[23,1,23,7],[0,1,0,7],[2,1,2,7],[6,3,6,6],[18,1,18,7],[19,1,19,7],[20,1,20,7]]}
[null,"CFP Quantification Tool - Aluminium"]
[]
[null,"Colour Codes, Notes & FAQ"]
[]
[]
[null,"Tool Sections :"]
[null,"G : General Information Section ","=","General information of the certifying Aluminium product(s) that required user input"]
[null,"A : Assessment Section","=","Calculation of the carbon emission for each Aluminium product"]
[null,"P : Performance Section ","=","Summary of each of the Aluminium product Carbon emission performance "]
[]
[null,"Colour Code of Cells :",null,"Colour Code of Sheets :"]
[null,"Input cell",null,"Instruction"]
[null,"Calculated value",null,"Calculation Tool"]
[null,"Information ( Title , units, item nos. etc)",null," Factor for Calculation"]
[null,"Not used ",null,"Default Factor References"]
[null,"Click me"]
[]
["Notes to users:"]
["-","Users should refer to the relevant Assessment Guide issued by the Construction Industry Council's (CIC) for the principles, requirements, and guides for the quantification and reporting the carbon footprint of products (CFP) under the CIC Green Product Certification.  Any manufacturers applying for the CIC's  Green Product Certification should comply with all relevant requirements on CFP quantification stated in the Assessment Guide."]
["-","The goal of carrying out a CFP quantification is to calculate the potential contribution of a particular product to global warming expressed as CO2e by quantifying all significant GHG emissions and removals over the product’s life cycle."]
["- ","This CFP quantification tool is currently applicable to two product categories according to their individual functions,  (i) aluminium extrusion; (ii) aluminium sheet as described in the Assessment Guide. The tool is developed with reference to ISO 14067:2018."]
["- ","According to the principles of the LCA methodology provided in ISO 14040:2006 with Amendment 1:2020 and ISO 14044:2006 with Amendment 2:2020, the quantification and reporting of a CFP should be relevant, complete, consistent, accurate and transparent. The assessment of carbon footprint of Aluminium under the CIC Green Product Certification shall be based on a “cradle-to-gate” approach, covering all GHG emissions and removals arising from raw material acquisition through production, and transportation of the raw materials to the plant, and manufacturing processes. Please note that the GHG emission from transportation of Aluminium to the border of HK (Module A4) is excluded from the system boundary of this assessment. The user input for A4 emission is provided for reporting purpose only and does not affect the benchmarking and rating of the certified product."]
["-","Users are required to complete the worksheet \"CFP Quantification\" to access the product's carbon footprint. Guides are provided in the \"Instructions\" worksheet. Please ensure ALL input cells (i.e. empty light green cells) in the \"CFP Quantification\" are filled out. User shall fill the worksheet from top to bottom."]
["-","All the units of \"t/reporting period\" in this tool refers to \"tonne/year\", where 1 tonne = 1000 kg."]
["-","If \"Default\" factor is selected, Applicants shall review the references of the default values to ensure their applicability prior to use.\n\nApplicants are encouraged to prioritize the use of specific life cycle data. In cases where such data is not readily accessible, data from national databases, regional databases, or other recognized sources may be utilized. "]
["Frequently Asked Questions:"]
["-","Question: \"Why do many self-calculating cells in my worksheet display a calculation error (for example, \"#VALUE\" displayed)?"]
[null,"Answer: \"#VALUE\" appears as long as some necessary input cells have not been completed (i.e., some cells have been left blank)."]
["-","Question: \"Why do many self-calculating cells in my worksheet display a \"Factor error\" ?"]
[null,"Answer: \"Factor error\" appears as the energy commodity / material was not found in the factor sheets."]
[]
[null,"© 2025 All rights reserved by CIC"]
[]
[null,"Scheme Owned by Construction Industry Council"]
[null,"38/F, COS Centre, 56 Tsun Yip Street, Kwun Tong, Kowloon, Hong Kong"]
[]
[null,"Operated by Hong Kong Green Building Council"]
[null,"1/F, Jockey Club Environmental Building, 77 Tat Chee Avenue, Kowloon Tong, Hong Kong"]
[null,"Phone: +852 3994 8888"]
[null,"Email: cicgpc@hkgbc.org.hk"]

{"sheet":"Instructions","index":1,"n_rows":146,"n_cols":18,"rows_kept":146,"cut":false,"hidden":false,"merged":[[9,5,9,9],[10,5,10,9],[11,5,11,9],[11,10,11,17],[0,0,0,17],[2,8,2,9],[3,8,3,9],[5,1,6,1],[5,2,6,17],[7,1,17,1],[7,2,7,9],[7,10,7,17],[8,5,8,9],[12,6,17,9],[8,10,10,17],[12,10,17,17],[24,5,24,7],[24,8,24,9],[25,5,25,7],[25,8,25,9],[22,5,22,7],[22,8,22,9],[23,5,23,7],[23,8,23,9],[18,1,25,1],[18,2,18,17],[19,5,19,7],[19,8,19,9],[20,5,20,7],[20,8,20,9],[21,5,21,7],[21,8,21,9],[19,10,25,17],[32,10,32,11],[33,10,33,11],[34,10,34,11],[35,10,35,11],[36,10,36,11],[37,10,37,11],[26,1,28,1],[26,2,26,8],[26,10,26,11],[27,10,27,11],[28,10,28,11],[29,1,58,1],[29,2,29,8],[29,10,29,11],[30,10,30,11],[31,10,31,11],[44,10,44,11],[45,10,45,11],[46,10,46,11],[47,10,47,11],[48,10,48,11],[49,10,49,11],[38,10,38,11],[39,10,39,11],[40,10,40,11],[41,10,41,11],[42,10,42,11],[43,10,43,11],[59,1,61,1],[59,2,59,8],[59,10,59,11],[60,10,60,11],[61,10,61,11],[61,12,61,17],[50,10,50,11],[51,5,51,6],[52,5,52,6],[53,5,53,6],[54,5,54,6],[55,5,55,6],[52,8,55,8],[62,1,62,17],[57,8,58,8],[57,12,58,17],[63,2,63,17],[64,1,97,1],[64,2,64,17],[65,2,65,8],[65,10,65,11],[66,2,66,3],[66,5,66,8],[66,10,66,11],[67,2,67,3],[73,10,73,11],[74,10,74,11],[75,10,75,11],[70,10,70,11],[71,10,71,11],[72,10,72,11],[67,5,67,6],[67,7,67,8],[68,10,68,11],[69,10,69,11],[82,10,82,11],[83,10,83,11],[84,10,84,11],[79,10,79,11],[80,10,80,11],[81,10,81,11],[76,10,76,11],[77,10,77,11],[78,10,78,11],[89,2,89,3],[89,5,89,8],[89,10,89,11],[90,2,90,3],[90,5,90,6],[90,7,90,8],[85,10,85,11],[86,10,86,11],[87,10,87,11],[88,10,88,11],[68,5,83,6],[84,5,88,6],[97,2,97,3],[97,5,97,7],[97,10,97,11],[98,1,102,1],[98,2,98,17],[99,2,99,8],[99,10,99,11],[100,2,100,3],[100,5,100,8],[101,5,101,8],[102,2,102,3],[102,5,102,7],[102,10,102,11],[101,10,101,11],[111,5,111,7],[111,10,111,11],[112,10,112,11],[114,5,114,7],[114,10,114,11],[126,2,126,3],[126,5,126,8],[126,10,126,11],[124,5,125,5],[124,6,125,6],[122,2,122,3],[122,5,122,8],[122,10,122,11],[123,7,123,8],[124,10,124,11],[124,7,125,8],[113,5,113,7],[133,10,133,11],[127,2,127,3],[127,5,127,8],[127,10,127,11],[135,2,135,8],[135,10,135,11],[128,2,128,3],[128,5,128,7],[128,10,128,11],[129,1,133,1],[129,2,129,17],[130,2,130,8],[130,10,130,11],[131,2,131,3],[131,5,131,8],[131,10,131,17],[103,1,128,1],[103,2,103,17],[104,2,104,8],[104,10,104,11],[105,2,105,3],[105,5,105,8],[116,2,116,3],[116,5,116,8],[116,10,116,11],[117,7,117,8],[118,10,118,11],[107,5,107,6],[108,5,108,6],[108,10,108,11],[109,10,109,11],[133,2,133,3],[133,5,133,7],[136,1,145,1],[136,10,136,11],[137,5,137,8],[137,10,137,11],[138,5,138,8],[138,10,138,11],[139,5,139,8],[139,10,139,11],[140,5,140,8],[140,10,140,11],[145,5,145,8],[145,10,145,11],[27,12,27,17],[30,12,50,17],[141,10,141,11],[142,5,142,8],[142,10,142,11],[143,5,143,8],[143,10,143,11],[144,5,144,8],[144,10,144,11],[132,5,132,8],[132,10,132,11],[125,10,125,11],[119,10,119,11],[120,10,120,11],[121,10,121,11],[115,10,115,11],[105,10,105,11],[106,10,106,11],[132,12,132,17],[101,12,101,17],[118,5,121,5],[118,6,121,6],[118,7,121,8],[52,10,55,10],[94,10,94,11],[95,10,95,11],[96,10,96,11],[91,5,96,6],[91,8,96,8],[91,10,91,11],[92,10,92,11],[93,10,93,11],[110,5,110,7]]}
["CFP Quantification -  Aluminium"]
["Product category 1: Aluminium extrusion"]
["Product category 2: Aluminium sheet","Date of latest update",null,null,null,null,null,null,"2025-03-24"]
[null,"Reporting period",null,null,null,null,null,null,"Please provide corresponding information"]
[]
[null,"G","GENERAL INFORMATION"]
[]
[null,"G1","G1 General Plant Information",null,null,null,null,null,null,null,"Description"]
[null,null,{"$f":"LEFT($C$8,2)&\".\"","v":"G1."},1,null,"Plant",null,null,null,null,"Please provide corresponding information"]
[null,null,"G1.",2,null,"Company"]
[null,null,"G1.",3,null,"Country / Region"]
[null,null,"G1.",4,null,"Recycling content",null,null,null,null,"Please provide recycling content of the product(s)"]
[null,null,"G1.",5,null,"Product 1","Please select product category:\n1) Product category 1: Aluminium extrusion\n2) Product category 2: Aluminium sheet",null,null,null,"Please provide corresponding product information (name, aluminium finishes process, etc.) to be applied under this category.\nExample: Anodized extruded aluminium profile"]
[null,null,"G1.",6,null,"Product 2"]
[null,null,"G1.",7,null,"Product 3"]
[null,null,"G1.",8,null,"Product 4"]
[null,null,"G1.",9,null,"Product 5"]
[null,null,"G1.",10,null,"Product 6"]
[null,"G2","G2 System Boundary"]
[null,null,{"$f":"LEFT($C$19,2)&\".\"","v":"G2."},1,null,"Raw Material extraction and upstream production",null,null,"[yes, no or n.a.]",null,"\"Yes\" means that the GHG emissions arising from the process are reported.\n\"No\" means that the associated data are not reported. Please provide explanation in a note in the cell for why \"No\" was selected.\n\"n.a.\" (not applicable) means that emissions are never generated from this source, or the source does not exist at this plant."]
[null,null,"G2.",2,null,"Off-site transportation of raw materials to manufacturing plant",null,null,"[yes, no or n.a.]"]
[null,null,"G2.",3,null,"Product manufacturing - stationary combustion",null,null,"[yes, no or n.a.]"]
[null,null,"G2.",4,null,"Product manufacturing - mobile combustion ",null,null,"[yes, no or n.a.]"]
[null,null,"G2.",5,null,"Indirect emission from purchased energy ",null,null,"[yes, no or n.a.]"]
[null,null,"G2.",6,null,"Off-site transportation of  product to border of HK [for reference only, excluded from assessment boundary]",null,null,"[yes, no or n.a.]"]
[null,null,"G2.",7,null,"(add other processes as appropriate)",null,null,"[yes, no or n.a.]"]
[null,"G3","G3 Semi-fabricated Aluminium Product Production",null,null,null,null,null,null,"unit","Total",null,"Product 1","Product 2","Product 3","Product 4","Product 5","Product 6"]
[null,null,{"$f":"LEFT($C$27,2)&\".\"","v":"G3."},1,null,"Semi-fabricated aluminium product production in weight",null,null,null,"[t/reporting period]",{"$f":"IF(SUM(M28:R28)=0,\"\",SUM(M28:R28))","v":""},null,"Quantity in weight of each product produced. If there are more than six products within any category, feel free to add additional columns as needed. To add more products, simply copy the entire columns of the last category and insert them between the product columns."]
[null,null,{"$f":"LEFT($C$27,2)&\".\"","v":"G3."},2,null,"Proportion",null,null,null,"%",{"$f":"IF(SUM(M29:R29)=0,\"\",SUM(M29:R29))","v":""},null,null,{"$f":"IF(N28=\"\",\"\",N28/$K$28)","v":""},"","","",""]
[null,"G4","G4 Purchased Raw Materials Used to Produce Semi-fabricated Aluminium Products (only purchased materials shall be included)",null,null,null,null,null,null,"unit","Total",null,"Product 1","Product 2","Product 3","Product 4","Product 5","Product 6"]
[null,null,{"$f":"LEFT($C$30,2)&\".\"","v":"G4."},1,null,"Bauxite","(alumina refining)",null,null,"[t/reporting period, dry weight]",{"$f":"IF(SUM(M31:R31)=0,\"\",SUM(M31:R31))","v":""},null,"Please input the consumption of bought raw materials for the production of each product. On-site produced materials shall be excluded, to avoid double counting."]
[null,null,"G4.",2,null,"Caustic soda / Sodium hydroxide","(alumina refining)",null,null,"[t/reporting period, dry weight]",{"$f":"IF(SUM(M32:R32)=0,\"\",SUM(M32:R32))","v":""}]
[null,null,"G4.",3,null,"Calcined lime","(alumina refining)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",4,null,"Calcined petroleum coke","(anode production)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",5,null,"Coal tar pitch","(anode production)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",6,null,"Alumina","(smelting)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",7,null,"Anode","(smelting)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",8,null,"Steel (cathode)","(smelting)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",9,null,"Aluminium fluoride","(smelting)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",10,null,"Soda ash / Sodium carbonate","(smelting)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",11,null,"Liquid aluminium","(casting / semi-fabrication)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",12,null,"Magnesium","(casting / semi-fabrication)",null,null,"[t/reporting period, dry weight]",{"$f":"IF(SUM(M42:R42)=0,\"\",SUM(M42:R42))","v":""}]
[null,null,"G4.",13,null,"Silicone","(casting / semi-fabrication)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",14,null,"Manganese","(casting / semi-fabrication)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",15,null,"Copper","(casting / semi-fabrication)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",16,null,"Aluminium ingot","(casting / semi-fabrication)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",17,null,"Recycled aluminium","(casting / semi-fabrication)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",18,null,"Anodising material","(casting / semi-fabrication)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",19,null,"Coating material","(casting / semi-fabrication)",null,null,"[t/reporting period, dry weight]",{"$f":"IF(SUM(M49:R49)=0,\"\",SUM(M49:R49))","v":""}]
[null,null,"G4.",20,null,"Thermal break - Polyamide","(casting / semi-fabrication)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",21,null,"Applicant can add raw materials, if applicable.\n\nApplicants shall include customized raw materials for calculation purposes in the worksheet titled \"Customized Embodied EF\" ","Others, if applicable",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",22,null,"Energy commodity used in stationary combustion",null,"Energy Commodity usage type : ","Proportionally Allocated"]
[null,null,"G4.",{"$f":"D52","v":22},".1","Stationary combustion source",null,"Energy commodity :","Please select the appropriate type of energy commodity.\n\nApplicants are permitted to include customized energy commodities for calculation purposes in the worksheets titled \"Customized Embodied EF,\" \"Customized Fuel EF,\" and \"Customized Fuel LHV.\" \n\nIf additional energy commodities need to be included, kindly insert more rows as necessary.","[t/reporting period]","If \"Proportionally Allocated\" is selected, please enter the total consumption for each of the energy commodity.",{"$f":"IF(I$52=\"user input\",SUM(M53:R53),\"\")","v":""},{"$f":"IFERROR(IF($I$45=\"Proportionally Allocated\", $K53*$M37, \"\"),\"\")","v":""},{"$f":"IFERROR(IF($I$45=\"Proportionally Allocated\", $K53*$N37, \"\"),\"\")","v":""},{"$f":"IFERROR(IF($I$45=\"Proportionally Allocated\", $K53*$O37, \"\"),\"\")","v":""},{"$f":"IFERROR(IF($I$45=\"Proportionally Allocated\", $K53*$P37, \"\"),\"\")","v":""},{"$f":"IFERROR(IF($I$45=\"Proportionally Allocated\", $K53*$Q37, \"\"),\"\")","v":""},{"$f":"IFERROR(IF($I$45=\"Proportionally Allocated\", $K53*$R37, \"\"),\"\")","v":""}]
[null,null,"G4.",{"$f":"D53","v":22},".2","Stationary combustion source",null,"Energy commodity :",null,"[t/reporting period]",null,{"$f":"IF(I$52=\"user input\",SUM(M54:R54),\"\")","v":""},{"$f":"IFERROR(IF($I$45=\"Proportionally Allocated\", $K54*$M38, \"\"),\"\")","v":""},{"$f":"IFERROR(IF($I$45=\"Proportionally Allocated\", $K54*$N38, \"\"),\"\")","v":""},{"$f":"IFERROR(IF($I$45=\"Proportionally Allocated\", $K54*$O38, \"\"),\"\")","v":""},{"$f":"IFERROR(IF($I$45=\"Proportionally Allocated\", $K54*$P38, \"\"),\"\")","v":""},{"$f":"IFERROR(IF($I$45=\"Proportionally Allocated\", $K54*$Q38, \"\"),\"\")","v":""},{"$f":"IFERROR(IF($I$45=\"Proportionally Allocated\", $K54*$R38, \"\"),\"\")","v":""}]
[null,null,"G4.",{"$f":"D54","v":22},".3","Stationary combustion source",null,"Energy commodity :",null,"[t/reporting period]",null,{"$f":"IF(I$52=\"user input\",SUM(M55:R55),\"\")","v":""},"","","","","",""]
[null,null,"G4.",{"$f":"D55","v":22},".4","Stationary combustion source",null,"Energy commodity :",null,"[t/reporting period]",null,{"$f":"IF(I$52=\"user input\",SUM(M56:R56),\"\")","v":""},"","","","","",""]
[null,null,"G4.",23,null,"On-site transportation",null,"Energy Commodity usage type : ","User Input"]
[null,null,"G4.",{"$f":"D57","v":23},".1","Mobile combustion source",null,"Energy commodity :","Please select the appropriate type of energy commodity.\n\nApplicants are permitted to include customized energy commodities for calculation purposes in the worksheets titled \"Customized Embodied EF,\" \"Customized Fuel EF,\" and \"Customized Fuel LHV.\" \n\nIf additional energy commodities need to be included, kindly insert more rows as necessary.","[t/reporting period]",null,null,"If \"User Input\" is selected, please enter the individual consumption energy commodity for each product."]
[null,null,"G4.",{"$f":"D58","v":23},".2","Mobile combustion source",null,"Energy commodity :",null,"[t/reporting period]"]
[null,"G5","G5. Power Consumption of Purchased Energy",null,null,null,null,null,null,"unit","Total",null,"Product 1","Product 2","Product 3","Product 4","Product 5","Product 6"]
[null,null,{"$f":"LEFT($C$60,2)&\".\"","v":"G5."},1,null,"Consumption of electricity produced externally",null,null,null,"[MWh/reporting period]","Please enter the total consumption of electricity produced externally ",null,{"$f":"IFERROR(IF($K61=\"\",\"\",$K61*M29),\"\")","v":""},"","","","",""]
[null,null,{"$f":"LEFT($C$60,2)&\".\"","v":"G5."},2,null,"CO2e per unit of electricity produced externally",null,null,null,"[kg CO2e/MWh]","Please enter the specific carbon emission factor for electricity produced externally. \n\nApplicants may obtain the carbon emission factor from their power supplier or from relevant national authorities."]
[]
[null,"A","ASSESSMENT"]
[null,"A1","PROJECT LIFE CYCLE STAGE : A1 RAW MATERIAL EXTRACTION AND UPSTREAM PRODUCTION"]
[null,null,"A1.1 CO2e EMISSIONS ",null,null,null,null,null,null,"unit","Total",null,"Product 1","Product 2","Product 3","Product 4","Product 5","Product 6"]
[null,null,"A1.1.1",null,null,"CO2e from bought raw materials",null,null,null,"[t CO2e/reporting period]"]
[null,null,null,null,null,"Adopting CO2e Factors "]
[null,null,null,{"$f":"C67","v":"A1.1.1"},1,"Select the type of embodied emissions factor (EF) for calculation:\n1) Default \n2) Customized\n\nIf \"Customized\" is selected, please enter / add customized EF for each of the product under worksheet \"Customized Embodied EF\".\n\nIf \"Default\" is selected, Applicants shall review the references of the default values to ensure their applicability prior to use.\n\nApplicants are encouraged to prioritize the use of specific life cycle data. In cases where such data is not readily accessible, data from national databases, regional databases, or other recognized sources may be utilized. ",null,{"$f":"F31","v":"Bauxite"},{"$f":"G31","v":"(alumina refining)"},"[t CO2e/reporting period]"]
[null,null,null,{"$f":"C67","v":"A1.1.1"},2,null,null,{"$f":"F32","v":"Caustic soda / Sodium hydroxide"},"(alumina refining)","[t CO2e/reporting period]"]
[null,null,null,{"$f":"C67","v":"A1.1.1"},3,null,null,"Calcined lime","(alumina refining)","[t CO2e/reporting period]"]
[null,null,null,{"$f":"C67","v":"A1.1.1"},4,null,null,"Calcined petroleum coke","(anode production)","[t CO2e/reporting period]"]
[null,null,null,{"$f":"D72","v":"A1.1.1"},5,null,null,"Coal tar pitch","(anode production)","[t CO2e/reporting period]"]
[null,null,null,{"$f":"D73","v":"A1.1.1"},6,null,null,"Alumina","(smelting)","[t CO2e/reporting period]"]
[null,null,null,{"$f":"D74","v":"A1.1.1"},7,null,null,"Anode","(smelting)","[t CO2e/reporting period]"]
[null,null,null,{"$f":"D75","v":"A1.1.1"},8,null,null,"Steel (cathode)","(smelting)","[t CO2e/reporting period]"]
[null,null,null,"A1.1.1",9,null,null,"Aluminium fluoride","(smelting)","[t CO2e/reporting period]"]
[null,null,null,"A1.1.1",10,null,null,"Soda ash / Sodium carbonate","(smelting)","[t CO2e/reporting period]"]
[null,null,null,"A1.1.1",11,null,null,"Liquid aluminium","(casting / semi-fabrication)","[t CO2e/reporting period]"]
[null,null,null,"A1.1.1",12,null,null,"Magnesium","(casting / semi-fabrication)","[t CO2e/reporting period]"]
[null,null,null,"A1.1.1",13,null,null,"Silicone","(casting / semi-fabrication)","[t CO2e/reporting period]"]
[null,null,null,"A1.1.1",14,null,null,"Manganese","(casting / semi-fabrication)","[t CO2e/reporting period]"]
[null,null,null,"A1.1.1",15,null,null,"Copper","(casting / semi-fabrication)","[t CO2e/reporting period]"]
[null,null,null,"A1.1.1",16,null,null,"Aluminium ingot","(casting / semi-fabrication)","[t CO2e/reporting period]"]
[null,null,null,"A1.1.1",17,"No default embodied carbon emissions factor (EF) is provided.\nOnly customized embodied carbon EF can can be selected.\n\nIf \"Customized\" is selected, please enter / add customized EF for each of the product under worksheet \"Customized Embodied EF\".\n\nApplicants are encouraged to prioritize the use of specific life cycle data. In cases where such data is not readily accessible, data from national databases, regional databases, or other recognized sources may be utilized. ",null,"Recycled aluminium","(casting / semi-fabrication)","[t CO2e/reporting period]"]
[null,null,null,{"$f":"D75","v":"A1.1.1"},18,null,null,"Anodising material","(casting / semi-fabrication)","[t CO2e/reporting period]"]
[null,null,null,{"$f":"D86","v":"A1.1.1"},19,null,null,{"$f":"F49","v":"Coating material"},"(casting / semi-fabrication)","[t CO2e/reporting period]"]
[null,null,null,{"$f":"D77","v":"A1.1.1"},20,null,null,"Thermal break - Polyamide","(casting / semi-fabrication)","[t CO2e/reporting period]"]
[null,null,null,{"$f":"D88","v":"A1.1.1"},21,null,null,"Applicant can add bought raw materials, if applicable","[refer to section G4]","[t CO2e/reporting period]"]
[null,null,"A1.1.2",null,null,"CO2e from bought energy commodity",null,null,null,"[t CO2e/reporting period]"]
[null,null,null,null,null,"Adopting CO2e Factors ",null,"[Please insert additional rows if more energy commodities are included]"]
[null,null,null,{"$f":"C90","v":"A1.1.2"},".1","Select the type of embodied EF for calculation:\n1) Default \n2) Customized\n\nIf \"Customized\" is selected, please enter / add customized EF for each of the product under worksheet \"Customized Embodied EF\".\n\nIf \"Default\" is selected, Applicants shall review the references of the default values to ensure their applicability prior to use.\n\nApplicants are encouraged to prioritize the use of specific life cycle data. In cases where such data is not readily accessible, data from national databases, regional databases, or other recognized sources may be utilized. ",null,{"$f":"H58","v":"Energy commodity :"},"Please copy energy commodity from G4.22 to G4.23.\n\nPlease insert additional rows if more energy commodities are included","[t CO2e/reporting period]"]
[null,null,null,{"$f":"D92","v":"A1.1.2"},".2",null,null,{"$f":"H59","v":"Energy commodity :"},null,"[t CO2e/reporting period]"]
[null,null,null,{"$f":"D93","v":"A1.1.2"},".3",null,null,{"$f":"H93","v":"Energy commodity :"},null,"[t CO2e/reporting period]"]
[null,null,null,{"$f":"D94","v":"A1.1.2"},".4",null,null,{"$f":"H94","v":"Energy commodity :"},null,"[t CO2e/reporting period]"]
[null,null,null,"A1.1.2",".5",null,null,"Energy commodity :",null,"[t CO2e/reporting period]"]
[null,null,null,{"$f":"D96","v":"A1.1.2"},".6",null,null,{"$f":"H59","v":"Energy commodity :"},null,"[t CO2e/reporting period]"]
[null,null,"A1.2.5",null,null,null,null,null,"Total CO2e in Stage A1","[t CO2e/reporting period]"]
[null,"A2","PROJECT LIFE CYCLE STAGE: A2 OFF-SITE TRANSPORTATION OF RAW MATERIALS TO MANUFACTURING PLANT"]
[null,null,"A2.1 CO2e EMISSIONS ",null,null,null,null,null,null,"unit","Total",null,"Product 1","Product 2","Product 3","Product 4","Product 5","Product 6"]
[null,null,"A2.1.1",null,null,"CO2e from off-site transportation of raw material to manufacturing plant"]
[null,null,null,{"$f":"C101","v":"A2.1.1"},".1","CO2e calculated using either 1) WRI & WBCSD's protocol OR 2) EPD & EMSD's carbon audit tool)",null,null,null,"[t CO2e/reporting period]",null,null,"Please enter the GHG emission from stage A2 (from off-site transportation of raw material to manufacturing plant) for each of the product. \n\nGHG emission can be calculated by required information such as mode of transport, travelled distance, fuel used with following tool:\n1) WRI & WBCSD's protocol, namely “GHG Emissions from Transport or Mobile Sources” which can be accessible at: https://ghgprotocol.org/calculation-tools-and-guidance, or \n2) EPD & EMSD carbon audit tool, which can be accessible at: https://cnsd.gov.hk/en/green-business-and-industry/carbon-audit/\n\nIf the travelled distance needs to be entered into a separate tool, please use the actual travelled distance rather than the straight-line distance. Additionally, kindly provide supporting documentation, such as a map indicating the distance, for verification purposes."]
[null,null,"A2.1.2",null,null,null,null,null,"Total CO2e in Stage A2","[t CO2e/reporting period]",null,null,null,{"$f":"IF(AND(N102=\"\"),\"\",(N102))","v":""},{"$f":"IF(AND(O102=\"\"),\"\",(O102))","v":""},"","",""]
[null,"A3","PROJECT LIFE CYCLE STAGE: A3 PRODUCT MANUFACTURING AND FABRICATION (WITHOUT WASTAGE)"]
[null,null,"A3.1 CO2e EMISSIONS ",null,null,null,null,null,null,"unit","Total",null,"Product 1","Product 2","Product 3","Product 4","Product 5","Product 6"]
[null,null,"A3.1.1",null,null,"CO2e from industrial processes "]
[null,null,null,{"$f":"C106","v":"A3.1.1"},".1","CO2e from electrolysis",null,null,null,"[t CO2e/reporting period]"]
[null,null,null,{"$f":"D107&E107","v":"A3.1.1.1"},".1","Type of Process Anode / Paste",null,"Type of Anode Cell Technology","Adopting CO2e Factors"]
[null,null,null,{"$f":"D108","v":"A3.1.1.1"},".2","Select the type of Process Anode / Paste\n1) Prebake process anode\n2) Soderberg process paste",null,"If \"Prebake process anode\" is selected as the process anode, please select the type Anode Cell Technology.\n1) Centre Worked Prebake (CWPB) \n2) Side Worked Prebake (SWPB)\n\nIf \"Soderberg process paste\" is selected as the process anode, please select the type Anode Cell Technology.\n1) Vertical Stud Soderberg (VSS) \n2) Horizontal Stud Soderberg (HSS)","Select the type of GHG emission factor for calculation:\n1) Default \n2) Customized\n\nIf \"Customized\" is selected, please enter / add customized EF for each of the product under worksheet \"Customized Process Factors\".\n\nIf \"Default\" is selected, Applicants shall review the references of the default values to ensure their applicability prior to use.\n\nApplicants are encouraged to prioritize the use of specific life cycle data. In cases where such data is not readily accessible, data from national databases, regional databases, or other recognized sources may be utilized. ","[t CO2e/reporting period]"]
[null,null,null,{"$f":"D107","v":"A3.1.1"},".2","CO2e from soda ash consumption"]
[null,null,null,{"$f":"D110&E110","v":"A3.1.1.2"},".1","If soda ash is used smelting process (e.g. flue gas scrubbing)",null,null,"Adopting CO2e Factors"]
[null,null,null,{"$f":"D111","v":"A3.1.1.2"},".2","Please indicate if Soda ash / Sodium carbonate is used in smelting process (e.g. flue gas scrubbing)\n1) \"Y\" means yes\n2) \"N\" means no",null,null,"Select the type of GHG emission factor for calculation:\n1) Default \n2) Customized\n\nIf \"Customized\" is selected, please enter / add customized EF for each of the product under worksheet \"Customized Process Factors\".\n\nIf \"Default\" is selected, Applicants shall review the references of the default values to ensure their applicability prior to use.\n\nApplicants are encouraged to prioritize the use of specific life cycle data. In cases where such data is not readily accessible, data from national databases, regional databases, or other recognized sources may be utilized. ","[t CO2e/reporting period]"]
[null,null,null,{"$f":"D110","v":"A3.1.1"},".3","CO2e from petroleum coke calcination (auxiliary process)"]
[null,null,null,{"$f":"D113&E113","v":"A3.1.1.3"},".1","If coke calcining operation is included in manufacturing process",null,null,"Adopting CO2e Factors"]
[null,null,null,{"$f":"D114","v":"A3.1.1.3"},".2","Please indicate if the auxiliary process -  petroleum coke production is included in manufacturing\n1) \"Y\" means yes\n2) \"N\" means no",null,null,"Select the type of GHG emission factor for calculation:\n1) Default \n2) Customized\n\nIf \"Customized\" is selected, please enter / add customized EF for each of the product under worksheet \"Customized Process Factors\".\n\nIf \"Default\" is selected, Applicants shall review the references of the default values to ensure their applicability prior to use.\n\nApplicants are encouraged to prioritize the use of specific life cycle data. In cases where such data is not readily accessible, data from national databases, regional databases, or other recognized sources may be utilized. ","[t CO2e/reporting period]"]
[null,null,null,{"$f":"C$106","v":"A3.1.1"},".4","CO2e from lime production (auxiliary process)",null,"[please refer to worksheet \"3.1.1 Lime Production\"]",null,"[t CO2e/reporting period]"]
[null,null,"A3.1.2",null,null,"CO2e from product manufacturing (stationary combustion sources)",null,null,null,"[t CO2e/reporting period]"]
[null,null,null,null,null,"Adopting CO2e Factors ","Adopting LHV Factors ","[Please insert additional rows if more energy commodities are included]"]
[null,null,null,{"$f":"C117","v":"A3.1.2"},".1","Select the type of GHG emission factor for calculation:\n1) Default \n2) Customized\n\nIf \"Customized\" is selected, please enter / add customized EF for each of the product under worksheet \"Customized Fuel EF\".\n\nIf \"Default\" is selected, Applicants shall review the references of the default values to ensure their applicability prior to use.\n\nApplicants are encouraged to prioritize the use of specific life cycle data. In cases where such data is not readily accessible, data from national databases, regional databases, or other recognized sources may be utilized. ","Select the type of LHV factor for calculation:\n1) Default \n2) Customized\n\nIf \"Customized\" is selected, please enter / add customized LHV for each of the product under worksheet \"Customized Fuel LHV\".\n\nIf \"Default\" is selected, Applicants shall review the references of the default values to ensure their applicability prior to use.\n\nApplicants are encouraged to prioritize the use of specific life cycle data. In cases where such data is not readily accessible, data from national databases, regional databases, or other recognized sources may be utilized. ","Please enter the type of energy commodity utilized from stationary combustion sources for production manufacturing, including but not limited to, alumina refining, electrolysis, ingot casting, scrap remelting & casting, semi-fabrication & finishing (forging, casting, extrusion, rolling, heat treatment, surface treatment, coating, etc), on-site power generation, on-site gas generation, equipment, and room heating / cooling.",null,"[t CO2e/reporting period]"]
[null,null,null,{"$f":"D119","v":"A3.1.2"},".2",null,null,null,null,"[t CO2e/reporting period]"]
[null,null,null,{"$f":"D120","v":"A3.1.2"},".3",null,null,null,null,"[t CO2e/reporting period]"]
[null,null,null,{"$f":"C117","v":"A3.1.2"},".4",null,null,null,null,"[t CO2e/reporting period]"]
[null,null,"A3.1.3",null,null,"CO2e from on-site transportation (mobile combustion sources)",null,"CO2e from on-site power generation","CO2e from on-site power generation","[t CO2e/reporting period]"]
[null,null,null,null,null,"Adopting CO2e Factors ","Adopting LHV Factors ","[Please insert additional rows if more energy commodities are included]"]
[null,null,null,{"$f":"C123","v":"A3.1.3"},".1","Select the type of  GHG emission factor for calculation:\n1) Default \n2) Customized\n\nIf \"Customized\" is selected, please enter / add customized EF for each of the product under worksheet \"Customized Fuel EF\".\n\nIf \"Default\" is selected, Applicants shall review the references of the default values to ensure their applicability prior to use.\n\nApplicants are encouraged to prioritize the use of specific life cycle data. In cases where such data is not readily accessible, data from national databases, regional databases, or other recognized sources may be utilized. ","Select the type of LHV factor for calculation:\n1) Default \n2) Customized\n\nIf \"Customized\" is selected, please enter / add customized LHV for each of the product under worksheet \"Customized Fuel LHV\".\n\nIf \"Default\" is selected, Applicants shall review the references of the default values to ensure their applicability prior to use.\n\nApplicants are encouraged to prioritize the use of specific life cycle data. In cases where such data is not readily accessible, data from national databases, regional databases, or other recognized sources may be utilized. ","Please enter the type of energy commodity utilized from mobile combustion sources for on-site transportation.",null,"[t CO2e/reporting period]"]
[null,null,null,{"$f":"C123","v":"A3.1.3"},".2",null,null,null,null,"[t CO2e/reporting period]"]
[null,null,"A3.1.4",null,null,"Total CO2e from fuels combustion",null,null,null,"[t CO2e/reporting period]"]
[null,null,"A3.1.5",null,null,"CO2e from external electricity production",null,null,null,"[t CO2e/reporting period]"]
[null,null,"A3.1.6",null,null,null,null,null,"Total CO2e in Stage A3","[t CO2e/reporting period]"]
[null,"A4","PROJECT LIFE CYCLE STAGE: A4 OFF-SITE TRANSPORTATION OF product to border of HK "]
[null,null,"A4.1 CO2e EMISSIONS ",null,null,null,null,null,null,"unit","Total",null,"Product 1","Product 2","Product 3","Product 4","Product 5","Product 6"]
[null,null,"A4.1.1",null,null,"CO2e from off-site transportation of product to border of HK (excluded from assessment boundary)"]
[null,null,null,{"$f":"C132","v":"A4.1.1"},".1","CO2e calculated using either 1) WRI & WBCSD's protocol OR 2) EPD & EMSD's carbon audit tool)",null,null,null,"[t CO2e/reporting period]",null,null,"Please enter the GHG emission from stage A4 (from off-site transportation of product to border of HK) for each of the product. \n\nGHG emission can be calculated by required information such as mode of transport, travelled distance, fuel used with following tool:\n1) WRI & WBCSD's protocol, namely “GHG Emissions from Transport or Mobile Sources” which can be accessible at: https://ghgprotocol.org/calculation-tools-and-guidance, or\n2) EPD & EMSD carbon audit tool, which can be accessible at: https://cnsd.gov.hk/en/green-business-and-industry/carbon-audit/\n\nIf the travelled distance needs to be entered into a separate tool, please use the actual travelled distance rather than the straight-line distance. Additionally, kindly provide supporting documentation, such as a map indicating the distance, for verification purposes."]
[null,null,"A4.1.2",null,null,null,null,null,"Total CO2e in Stage A4","[t CO2e/reporting period]"]
[]
[null,"P ","PERFORMANCE INDICATORS",null,null,null,null,null,null,"unit","Total",null,"Product 1","Product 2","Product 3","Product 4","Product 5","Product 6"]
[null,"P",{"$f":"LEFT($B$136,2)","v":"P "},1,null,"Gross CO2e (A1-A3)",null,null,null,"[t CO2e/reporting period]"]
[null,null,"P ",{"$f":"D137","v":1},".1","A1 Raw material extraction and upstream production",null,null,null,"[t CO2e/reporting period]"]
[null,null,"P ",{"$f":"D138","v":1},".2","A2 Off-site transportation of raw materials to manufacturing plant",null,null,null,"[t CO2e/reporting period]"]
[null,null,"P ",{"$f":"D139","v":1},".3","A3 Product manufacturing and fabrication (without wastage)",null,null,null,"[t CO2e/reporting period]"]
[null,null,"P ",{"$f":"D140","v":1},".4","A4 Off-site transportation of product to border of HK (for reference only, excluded from assessment boundary)",null,null,null,"[t CO2e/reporting period]"]
[null,null,"P ",2,null,"Specific gross CO2e per t of semi-fabricated aluminium product produced (A1-A3)",null,null,null,"[t CO2e/t Al prod]",{"$f":"IF(K137=\"\",\"\",(K137/$K$28))","v":""},null,{"$f":"IF(M$28=0,\"n.a.\",IF(M137=\"\",\"\",(M137/M$28)))","v":""},{"$f":"IF(N$28=0,\"n.a.\",IF(N137=\"\",\"\",(N137/N$28)))","v":"n.a."},"n.a.","n.a.","n.a.",{"$f":"IF(R$28=0,\"n.a.\",IF(R137=\"\",\"\",(R137/R$28)))","v":"n.a."}]
[null,null,"P ",{"$f":"D142","v":2},".1","A1 Raw material extraction and upstream production",null,null,null,"[t CO2e/t Al prod]"]
[null,null,"P ",{"$f":"D143","v":2},".2","A2 Off-site transportation of raw materials to manufacturing plant",null,null,null,"[t CO2e/t Al prod]"]
[null,null,"P ",{"$f":"D143","v":2},".3","A3 Product manufacturing and fabrication (without wastage)",null,null,null,"[t CO2e/t Al prod]"]
[null,null,"P ",{"$f":"D144","v":2},".4","A4 Off-site transportation of product to border of HK (for reference only, excluded from assessment boundary)",null,null,null,"[t CO2e/t Al prod]"]

{"sheet":"CFP Quantification","index":2,"n_rows":146,"n_cols":18,"rows_kept":146,"cut":false,"hidden":false,"merged":[[114,5,114,7],[53,5,53,6],[54,5,54,6],[75,5,75,6],[76,5,76,6],[77,5,77,6],[81,5,81,6],[82,5,82,6],[83,5,83,6],[84,5,84,6],[107,5,107,6],[95,5,95,6],[63,2,63,17],[61,12,61,17],[105,5,105,8],[97,2,97,3],[89,2,89,3],[90,2,90,3],[66,5,66,8],[66,10,66,11],[67,2,67,3],[67,5,67,6],[67,7,67,8],[88,10,88,11],[59,1,61,1],[29,1,58,1],[46,10,46,11],[47,10,47,11],[52,5,52,6],[55,5,55,6],[26,1,28,1],[26,10,26,11],[31,10,31,11],[32,10,32,11],[73,5,73,6],[72,5,72,6],[72,10,72,11],[24,10,24,17],[59,2,59,8],[59,10,59,11],[60,10,60,11],[61,10,61,11],[68,5,68,6],[68,10,68,11],[69,5,69,6],[69,10,69,11],[66,2,66,3],[33,10,33,11],[34,10,34,11],[35,10,35,11],[84,10,84,11],[21,8,21,9],[21,10,21,17],[22,8,22,9],[22,10,22,17],[23,8,23,9],[23,10,23,17],[43,10,43,11],[44,10,44,11],[38,10,38,11],[39,10,39,11],[40,10,40,11],[28,10,28,11],[29,2,29,8],[29,10,29,11],[36,10,36,11],[37,10,37,11],[48,10,48,11],[49,10,49,11],[73,10,73,11],[79,10,79,11],[26,2,26,8],[27,10,27,11],[62,1,62,17],[78,5,78,6],[79,5,79,6],[80,5,80,6],[120,10,120,11],[119,10,119,11],[112,10,112,11],[114,10,114,11],[108,10,108,11],[81,10,81,11],[80,10,80,11],[82,10,82,11],[86,10,86,11],[87,10,87,11],[115,10,115,11],[92,10,92,11],[93,10,93,11],[94,10,94,11],[95,10,95,11],[106,10,106,11],[116,10,116,11],[109,10,109,11],[111,10,111,11],[119,7,119,8],[83,10,83,11],[136,1,145,1],[136,10,136,11],[137,5,137,8],[137,10,137,11],[138,5,138,8],[138,10,138,11],[139,5,139,8],[143,5,143,8],[143,10,143,11],[144,5,144,8],[144,10,144,11],[140,5,140,8],[140,10,140,11],[141,10,141,11],[142,5,142,8],[142,10,142,11],[133,2,133,3],[133,5,133,7],[133,10,133,11],[135,2,135,8],[135,10,135,11],[131,2,131,3],[131,5,131,8],[145,5,145,8],[145,10,145,11],[139,10,139,11],[129,1,133,1],[129,2,129,17],[130,2,130,8],[130,10,130,11],[132,5,132,8],[132,10,132,11],[102,10,102,11],[127,2,127,3],[127,5,127,8],[127,10,127,11],[128,2,128,3],[128,5,128,7],[128,10,128,11],[123,7,123,8],[124,7,124,8],[124,10,124,11],[125,7,125,8],[125,10,125,11],[126,2,126,3],[126,5,126,8],[126,10,126,11],[117,7,117,8],[105,2,105,3],[105,10,105,11],[120,7,120,8],[103,1,128,1],[103,2,103,17],[104,2,104,8],[104,10,104,11],[100,2,100,3],[100,5,100,8],[98,1,102,1],[98,2,98,17],[99,2,99,8],[99,10,99,11],[122,2,122,3],[122,5,122,8],[122,10,122,11],[116,2,116,3],[116,5,116,8],[101,5,101,8],[101,10,101,11],[118,7,118,8],[118,10,118,11],[121,7,121,8],[121,10,121,11],[111,5,111,7],[102,2,102,3],[102,5,102,7],[64,1,97,1],[64,2,64,17],[65,2,65,8],[65,10,65,11],[91,5,91,6],[91,10,91,11],[96,5,96,6],[96,10,96,11],[97,5,97,7],[74,5,74,6],[74,10,74,11],[85,10,85,11],[94,5,94,6],[89,5,89,8],[89,10,89,11],[70,5,70,6],[70,10,70,11],[71,5,71,6],[71,10,71,11],[86,5,86,6],[87,5,87,6],[88,5,88,6],[85,5,85,6],[18,1,25,1],[18,2,18,17],[19,8,19,9],[19,10,19,17],[20,8,20,9],[20,10,20,17],[19,5,19,7],[20,5,20,7],[21,5,21,7],[22,5,22,7],[23,5,23,7],[25,5,25,7],[25,8,25,9],[25,10,25,17],[113,5,113,7],[9,5,9,9],[10,5,10,9],[0,0,0,17],[2,8,2,9],[3,8,3,9],[5,1,6,1],[5,2,6,17],[7,1,17,1],[7,2,7,9],[7,10,7,17],[8,5,8,9],[8,10,8,17],[9,10,9,17],[10,10,10,17],[12,10,12,17],[12,6,12,9],[13,6,13,9],[14,6,14,9],[50,10,50,11],[30,10,30,11],[45,10,45,11],[51,5,51,6],[17,6,17,9],[11,5,11,9],[11,10,11,17],[15,6,15,9],[16,6,16,9],[16,10,16,17],[17,10,17,17],[24,5,24,7],[24,8,24,9],[110,5,110,7],[13,10,13,17],[41,10,41,11],[42,10,42,11],[14,10,14,17],[15,10,15,17],[108,5,108,6],[92,5,92,6],[93,5,93,6],[90,5,90,6],[90,7,90,8],[97,10,97,11],[75,10,75,11],[76,10,76,11],[77,10,77,11],[78,10,78,11]]}
["CFP Quantification -  Aluminium"]
["Product category 1: Aluminium extrusion"]
["Product category 2: Aluminium sheet","Date of latest update",null,null,null,null,null,null,"2025-03-24"]
[null,"Reporting period",null,null,null,null,null,null,null,null,null," "]
[]
[null,"G","GENERAL INFORMATION"]
[]
[null,"G1","G1 General Plant Information",null,null,null,null,null,null,null,"Description"]
[null,null,{"$f":"LEFT($C$8,2)&\".\"","v":"G1."},1,null,"Plant"]
[null,null,"G1.",2,null,"Company"]
[null,null,"G1.",3,null,"Country / Region"]
[null,null,"G1.",4,null,"Recycling content"]
[null,null,"G1.",5,null,"Product 1"]
[null,null,"G1.",6,null,"Product 2"]
[null,null,"G1.",7,null,"Product 3"]
[null,null,"G1.",8,null,"Product 4"]
[null,null,"G1.",9,null,"Product 5"]
[null,null,"G1.",10,null,"Product 6"]
[null,"G2","G2 System Boundary"]
[null,null,{"$f":"LEFT($C$19,2)&\".\"","v":"G2."},1,null,"Raw Material extraction and upstream production",null,null,"[yes, no or n.a.]"]
[null,null,"G2.",2,null,"Off-site transportation of raw materials to manufacturing plant",null,null,"[yes, no or n.a.]"]
[null,null,"G2.",3,null,"Product manufacturing - stationary combustion",null,null,"[yes, no or n.a.]"]
[null,null,"G2.",4,null,"Product manufacturing - mobile combustion ",null,null,"[yes, no or n.a.]"]
[null,null,"G2.",5,null,"Indirect emission from purchased energy ",null,null,"[yes, no or n.a.]"]
[null,null,"G2.",6,null,"Off-site transportation of  product to border of HK [for reference only, excluded from assessment boundary]",null,null,"[yes, no or n.a.]"]
[null,null,"G2.",7,null,"(add other processes as appropriate)",null,null,"[yes, no or n.a.]"]
[null,"G3","G3 Semi-fabricated Aluminium Product Production",null,null,null,null,null,null,"unit","Total",null,"Product 1","Product 2","Product 3","Product 4","Product 5","Product 6"]
[null,null,{"$f":"LEFT($C$27,2)&\".\"","v":"G3."},1,null,"Semi-fabricated aluminium product production in weight",null,null,null,"[t/reporting period]",{"$f":"IF(SUM(M28:R28)=0,\"\",SUM(M28:R28))","v":""}]
[null,null,{"$f":"LEFT($C$27,2)&\".\"","v":"G3."},2,null,"Proportion",null,null,null,"%",{"$f":"IF(SUM(M29:R29)=0,\"\",SUM(M29:R29))","v":""},null,{"$f":"IF(M28=\"\",\"\",M28/$K$28)","v":""},"","","","",""]
[null,"G4","G4 Purchased Raw Materials Used to Produce Semi-fabricated Aluminium Products  (only purchased materials shall be included)",null,null,null,null,null,null,"unit","Total",null,"Product 1","Product 2","Product 3","Product 4","Product 5","Product 6"]
[null,null,{"$f":"LEFT($C$30,2)&\".\"","v":"G4."},1,null,"Bauxite","(alumina refining)",null,null,"[t/reporting period, dry weight]",{"$f":"IF(SUM(M31:R31)=0,\"\",SUM(M31:R31))","v":""}]
[null,null,"G4.",2,null,"Caustic soda / Sodium hydroxide","(alumina refining)",null,null,"[t/reporting period, dry weight]",{"$f":"IF(SUM(M32:R32)=0,\"\",SUM(M32:R32))","v":""}]
[null,null,"G4.",3,null,"Calcined lime","(alumina refining)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",4,null,"Calcined petroleum coke","(anode production)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",5,null,"Coal tar pitch","(anode production)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",6,null,"Alumina","(smelting)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",7,null,"Anode","(smelting)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",8,null,"Steel (cathode)","(smelting)",null,null,"[t/reporting period, dry weight]",""]
[null,null,{"$f":"LEFT($C$30,2)&\".\"","v":"G4."},9,null,"Aluminium fluoride","(smelting)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",10,null,"Soda ash / Sodium carbonate","(smelting)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",11,null,"Liquid aluminium","(casting / semi-fabrication)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",12,null,"Magnesium","(casting / semi-fabrication)",null,null,"[t/reporting period, dry weight]",{"$f":"IF(SUM(M42:R42)=0,\"\",SUM(M42:R42))","v":""}]
[null,null,"G4.",13,null,"Silicone","(casting / semi-fabrication)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",14,null,"Manganese","(casting / semi-fabrication)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",15,null,"Copper","(casting / semi-fabrication)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",16,null,"Aluminium ingot","(casting / semi-fabrication)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",17,null,"Recycled aluminium","(casting / semi-fabrication)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",18,null,"Anodising material","(casting / semi-fabrication)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",19,null,"Coating material","(casting / semi-fabrication)",null,null,"[t/reporting period, dry weight]",{"$f":"IF(SUM(M49:R49)=0,\"\",SUM(M49:R49))","v":""}]
[null,null,"G4.",20,null,"Thermal break - Polyamide","(casting / semi-fabrication)",null,null,"[t/reporting period, dry weight]",""]
[null,null,"G4.",21,null,null,"Others, if applicable","[refer to \"Customized Embodied EF\"]",null,"[t/reporting period, dry weight]",""]
[null,null,{"$f":"LEFT($C$30,2)&\".\"","v":"G4."},22,null,"Energy commodity used in stationary combustion",null,"Energy Commodity usage type : "]
[null,null,"G4.",{"$f":"D52","v":22},".1","Stationary combustion source",null,"Energy commodity :",null,"[t/reporting period]",null,{"$f":"IF(I$52=\"user input\",SUM(M53:R53),\"\")","v":""}]
[null,null,"G4.",{"$f":"D53","v":22},".2","Stationary combustion source",null,"Energy commodity :",null,"[t/reporting period]",null,{"$f":"IF(I$52=\"user input\",SUM(M54:R54),\"\")","v":""}]
[null,null,"G4.",{"$f":"D54","v":22},".3","Stationary combustion source",null,"Energy commodity :",null,"[t/reporting period]",null,{"$f":"IF(I$52=\"user input\",SUM(M55:R55),\"\")","v":""}]
[null,null,"G4.",{"$f":"D55","v":22},".4","Stationary combustion source",null,"Energy commodity :",null,"[t/reporting period]",null,{"$f":"IF(I$52=\"user input\",SUM(M56:R56),\"\")","v":""}]
[null,null,"G4.",23,null,"On-site transportation",null,"Energy Commodity usage type : "]
[null,null,"G4.",{"$f":"D57","v":23},".1","Mobile combustion source",null,"Energy commodity :",null,"[t/reporting period]",null,{"$f":"IF(I$57=\"user input\",SUM(M58:R58),\"\")","v":""}]
[null,null,"G4.",{"$f":"D58","v":23},".2","Mobile combustion source",null,"Energy commodity :",null,"[t/reporting period]",null,{"$f":"IF(I$57=\"user input\",SUM(M59:R59),\"\")","v":""}]
[null,"G5","G5. Power Consumption of Purchased Energy",null,null,null,null,null,null,"unit","Total",null,"Product 1","Product 2","Product 3","Product 4","Product 5","Product 6"]
[null,null,{"$f":"LEFT($C$60,2)&\".\"","v":"G5."},1,null,"Consumption of electricity produced externally",null,null,null,"[MWh/reporting period]",null,null,{"$f":"IFERROR(IF($K61=\"\",\"\",$K61*M29),\"\")","v":""},"","","","",""]
[null,null,{"$f":"LEFT($C$60,2)&\".\"","v":"G5."},2,null,"CO2e per unit of electricity produced externally",null,null,null,"[kg CO2e/MWh]"]
[]
[null,"A","ASSESSMENT"]
[null,"A1","PROJECT LIFE CYCLE STAGE : A1 RAW MATERIAL EXTRACTION AND UPSTREAM PRODUCTION"]
[null,null,"A1.1 CO2e EMISSIONS ",null,null,null,null,null,null,"unit","Total",null,"Product 1","Product 2","Product 3","Product 4","Product 5","Product 6"]
[null,null,"A1.1.1",null,null,"CO2e from bought raw materials",null,null,null,"[t CO2e/reporting period]",{"$f":"SUM(M67:R67)","v":0},null,{"$f":"SUMIF($D:$D,$C67,M:M)","v":0},0,0,0,0,0]
[null,null,null,null,null,"Adopting CO2e Factors "]
[null,null,null,{"$f":"C67","v":"A1.1.1"},1,null,null,{"$f":"F31","v":"Bauxite"},{"$f":"G31","v":"(alumina refining)"},"[t CO2e/reporting period]",{"$f":"IF(SUM(M69:R69)=0,\"\",SUM(M69:R69))","v":""},null,{"$f":"IFERROR(SUMIFS(M:M,$F:$F,$H69,$C:$C,\"G4.\")*IF($F69=\"Customized\",\nIF(_xlfn.XLOOKUP($H69,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H69,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)),_xlfn.XLOOKUP($H69,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(N:N,$F:$F,$H69,$C:$C,\"G4.\")*IF($F69=\"Customized\",\nIF(_xlfn.XLOOKUP($H69,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H69,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)),_xlfn.XLOOKUP($H69,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(O:O,$F:$F,$H69,$C:$C,\"G4.\")*IF($F69=\"Customized\",\nIF(_xlfn.XLOOKUP($H69,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H69,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)),_xlfn.XLOOKUP($H69,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(P:P,$F:$F,$H69,$C:$C,\"G4.\")*IF($F69=\"Customized\",\nIF(_xlfn.XLOOKUP($H69,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H69,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)),_xlfn.XLOOKUP($H69,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(Q:Q,$F:$F,$H69,$C:$C,\"G4.\")*IF($F69=\"Customized\",\nIF(_xlfn.XLOOKUP($H69,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H69,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)),_xlfn.XLOOKUP($H69,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(R:R,$F:$F,$H69,$C:$C,\"G4.\")*IF($F69=\"Customized\",\nIF(_xlfn.XLOOKUP($H69,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H69,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)),_xlfn.XLOOKUP($H69,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0}]
[null,null,null,{"$f":"C67","v":"A1.1.1"},2,null,null,"Caustic soda / Sodium hydroxide","(alumina refining)","[t CO2e/reporting period]","",null,{"$f":"IFERROR(SUMIFS(M:M,$F:$F,$H70,$C:$C,\"G4.\")*IF($F70=\"Customized\",\nIF(_xlfn.XLOOKUP($H70,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H70,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)),_xlfn.XLOOKUP($H70,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(N:N,$F:$F,$H70,$C:$C,\"G4.\")*IF($F70=\"Customized\",\nIF(_xlfn.XLOOKUP($H70,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H70,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)),_xlfn.XLOOKUP($H70,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(O:O,$F:$F,$H70,$C:$C,\"G4.\")*IF($F70=\"Customized\",\nIF(_xlfn.XLOOKUP($H70,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H70,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)),_xlfn.XLOOKUP($H70,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(P:P,$F:$F,$H70,$C:$C,\"G4.\")*IF($F70=\"Customized\",\nIF(_xlfn.XLOOKUP($H70,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H70,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)),_xlfn.XLOOKUP($H70,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(Q:Q,$F:$F,$H70,$C:$C,\"G4.\")*IF($F70=\"Customized\",\nIF(_xlfn.XLOOKUP($H70,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H70,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)),_xlfn.XLOOKUP($H70,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(R:R,$F:$F,$H70,$C:$C,\"G4.\")*IF($F70=\"Customized\",\nIF(_xlfn.XLOOKUP($H70,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H70,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)),_xlfn.XLOOKUP($H70,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0}]
[null,null,null,{"$f":"C67","v":"A1.1.1"},3,null,null,"Calcined lime","(alumina refining)","[t CO2e/reporting period]","",null,{"$f":"IFERROR(SUMIFS(M:M,$F:$F,$H71,$C:$C,\"G4.\")*IF($F71=\"Customized\",\nIF(_xlfn.XLOOKUP($H71,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H71,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)),_xlfn.XLOOKUP($H71,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(N:N,$F:$F,$H71,$C:$C,\"G4.\")*IF($F71=\"Customized\",\nIF(_xlfn.XLOOKUP($H71,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H71,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)),_xlfn.XLOOKUP($H71,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(O:O,$F:$F,$H71,$C:$C,\"G4.\")*IF($F71=\"Customized\",\nIF(_xlfn.XLOOKUP($H71,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H71,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)),_xlfn.XLOOKUP($H71,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(P:P,$F:$F,$H71,$C:$C,\"G4.\")*IF($F71=\"Customized\",\nIF(_xlfn.XLOOKUP($H71,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H71,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)),_xlfn.XLOOKUP($H71,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(Q:Q,$F:$F,$H71,$C:$C,\"G4.\")*IF($F71=\"Customized\",\nIF(_xlfn.XLOOKUP($H71,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H71,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)),_xlfn.XLOOKUP($H71,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(R:R,$F:$F,$H71,$C:$C,\"G4.\")*IF($F71=\"Customized\",\nIF(_xlfn.XLOOKUP($H71,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H71,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)),_xlfn.XLOOKUP($H71,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0}]
[null,null,null,{"$f":"C67","v":"A1.1.1"},4,null,null,"Calcined petroleum coke","(anode production)","[t CO2e/reporting period]",{"$f":"IF(SUM(M72:R72)=0,\"\",SUM(M72:R72))","v":""},null,{"$f":"IFERROR(SUMIFS(M:M,$F:$F,$H72,$C:$C,\"G4.\")*IF($F72=\"Customized\",\nIF(_xlfn.XLOOKUP($H72,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H72,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)),_xlfn.XLOOKUP($H72,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(N:N,$F:$F,$H72,$C:$C,\"G4.\")*IF($F72=\"Customized\",\nIF(_xlfn.XLOOKUP($H72,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H72,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)),_xlfn.XLOOKUP($H72,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(O:O,$F:$F,$H72,$C:$C,\"G4.\")*IF($F72=\"Customized\",\nIF(_xlfn.XLOOKUP($H72,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H72,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)),_xlfn.XLOOKUP($H72,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(P:P,$F:$F,$H72,$C:$C,\"G4.\")*IF($F72=\"Customized\",\nIF(_xlfn.XLOOKUP($H72,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H72,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)),_xlfn.XLOOKUP($H72,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(Q:Q,$F:$F,$H72,$C:$C,\"G4.\")*IF($F72=\"Customized\",\nIF(_xlfn.XLOOKUP($H72,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H72,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)),_xlfn.XLOOKUP($H72,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(R:R,$F:$F,$H72,$C:$C,\"G4.\")*IF($F72=\"Customized\",\nIF(_xlfn.XLOOKUP($H72,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H72,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)),_xlfn.XLOOKUP($H72,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0}]
[null,null,null,{"$f":"D72","v":"A1.1.1"},5,null,null,"Coal tar pitch","(anode production)","[t CO2e/reporting period]","",null,{"$f":"IFERROR(SUMIFS(M:M,$F:$F,$H73,$C:$C,\"G4.\")*IF($F73=\"Customized\",\nIF(_xlfn.XLOOKUP($H73,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H73,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)),_xlfn.XLOOKUP($H73,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(N:N,$F:$F,$H73,$C:$C,\"G4.\")*IF($F73=\"Customized\",\nIF(_xlfn.XLOOKUP($H73,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H73,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)),_xlfn.XLOOKUP($H73,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(O:O,$F:$F,$H73,$C:$C,\"G4.\")*IF($F73=\"Customized\",\nIF(_xlfn.XLOOKUP($H73,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H73,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)),_xlfn.XLOOKUP($H73,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(P:P,$F:$F,$H73,$C:$C,\"G4.\")*IF($F73=\"Customized\",\nIF(_xlfn.XLOOKUP($H73,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H73,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)),_xlfn.XLOOKUP($H73,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(Q:Q,$F:$F,$H73,$C:$C,\"G4.\")*IF($F73=\"Customized\",\nIF(_xlfn.XLOOKUP($H73,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H73,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)),_xlfn.XLOOKUP($H73,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(R:R,$F:$F,$H73,$C:$C,\"G4.\")*IF($F73=\"Customized\",\nIF(_xlfn.XLOOKUP($H73,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H73,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)),_xlfn.XLOOKUP($H73,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0}]
[null,null,null,{"$f":"D73","v":"A1.1.1"},6,null,null,"Alumina","(smelting)","[t CO2e/reporting period]","",null,{"$f":"IFERROR(SUMIFS(M:M,$F:$F,$H74,$C:$C,\"G4.\")*IF($F74=\"Customized\",\nIF(_xlfn.XLOOKUP($H74,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H74,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)),_xlfn.XLOOKUP($H74,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(N:N,$F:$F,$H74,$C:$C,\"G4.\")*IF($F74=\"Customized\",\nIF(_xlfn.XLOOKUP($H74,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H74,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)),_xlfn.XLOOKUP($H74,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(O:O,$F:$F,$H74,$C:$C,\"G4.\")*IF($F74=\"Customized\",\nIF(_xlfn.XLOOKUP($H74,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H74,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)),_xlfn.XLOOKUP($H74,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(P:P,$F:$F,$H74,$C:$C,\"G4.\")*IF($F74=\"Customized\",\nIF(_xlfn.XLOOKUP($H74,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H74,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)),_xlfn.XLOOKUP($H74,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(Q:Q,$F:$F,$H74,$C:$C,\"G4.\")*IF($F74=\"Customized\",\nIF(_xlfn.XLOOKUP($H74,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H74,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)),_xlfn.XLOOKUP($H74,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(R:R,$F:$F,$H74,$C:$C,\"G4.\")*IF($F74=\"Customized\",\nIF(_xlfn.XLOOKUP($H74,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H74,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)),_xlfn.XLOOKUP($H74,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0}]
[null,null,null,{"$f":"D74","v":"A1.1.1"},7,null,null,"Anode","(smelting)","[t CO2e/reporting period]","",null,{"$f":"IFERROR(SUMIFS(M:M,$F:$F,$H75,$C:$C,\"G4.\")*IF($F75=\"Customized\",\nIF(_xlfn.XLOOKUP($H75,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H75,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)),_xlfn.XLOOKUP($H75,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(N:N,$F:$F,$H75,$C:$C,\"G4.\")*IF($F75=\"Customized\",\nIF(_xlfn.XLOOKUP($H75,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H75,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)),_xlfn.XLOOKUP($H75,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(O:O,$F:$F,$H75,$C:$C,\"G4.\")*IF($F75=\"Customized\",\nIF(_xlfn.XLOOKUP($H75,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H75,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)),_xlfn.XLOOKUP($H75,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(P:P,$F:$F,$H75,$C:$C,\"G4.\")*IF($F75=\"Customized\",\nIF(_xlfn.XLOOKUP($H75,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H75,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)),_xlfn.XLOOKUP($H75,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(Q:Q,$F:$F,$H75,$C:$C,\"G4.\")*IF($F75=\"Customized\",\nIF(_xlfn.XLOOKUP($H75,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H75,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)),_xlfn.XLOOKUP($H75,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(R:R,$F:$F,$H75,$C:$C,\"G4.\")*IF($F75=\"Customized\",\nIF(_xlfn.XLOOKUP($H75,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H75,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)),_xlfn.XLOOKUP($H75,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0}]
[null,null,null,{"$f":"D75","v":"A1.1.1"},8,null,null,"Steel (cathode)","(smelting)","[t CO2e/reporting period]","",null,{"$f":"IFERROR(SUMIFS(M:M,$F:$F,$H76,$C:$C,\"G4.\")*IF($F76=\"Customized\",\nIF(_xlfn.XLOOKUP($H76,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H76,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)),_xlfn.XLOOKUP($H76,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(N:N,$F:$F,$H76,$C:$C,\"G4.\")*IF($F76=\"Customized\",\nIF(_xlfn.XLOOKUP($H76,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H76,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)),_xlfn.XLOOKUP($H76,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(O:O,$F:$F,$H76,$C:$C,\"G4.\")*IF($F76=\"Customized\",\nIF(_xlfn.XLOOKUP($H76,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H76,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)),_xlfn.XLOOKUP($H76,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(P:P,$F:$F,$H76,$C:$C,\"G4.\")*IF($F76=\"Customized\",\nIF(_xlfn.XLOOKUP($H76,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H76,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)),_xlfn.XLOOKUP($H76,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(Q:Q,$F:$F,$H76,$C:$C,\"G4.\")*IF($F76=\"Customized\",\nIF(_xlfn.XLOOKUP($H76,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H76,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)),_xlfn.XLOOKUP($H76,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(R:R,$F:$F,$H76,$C:$C,\"G4.\")*IF($F76=\"Customized\",\nIF(_xlfn.XLOOKUP($H76,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H76,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)),_xlfn.XLOOKUP($H76,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0}]
[null,null,null,"A1.1.1",9,null,null,"Aluminium fluoride","(smelting)","[t CO2e/reporting period]","",null,{"$f":"IFERROR(SUMIFS(M:M,$F:$F,$H77,$C:$C,\"G4.\")*IF($F77=\"Customized\",\nIF(_xlfn.XLOOKUP($H77,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H77,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)),_xlfn.XLOOKUP($H77,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(N:N,$F:$F,$H77,$C:$C,\"G4.\")*IF($F77=\"Customized\",\nIF(_xlfn.XLOOKUP($H77,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H77,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)),_xlfn.XLOOKUP($H77,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(O:O,$F:$F,$H77,$C:$C,\"G4.\")*IF($F77=\"Customized\",\nIF(_xlfn.XLOOKUP($H77,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H77,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)),_xlfn.XLOOKUP($H77,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(P:P,$F:$F,$H77,$C:$C,\"G4.\")*IF($F77=\"Customized\",\nIF(_xlfn.XLOOKUP($H77,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H77,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)),_xlfn.XLOOKUP($H77,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(Q:Q,$F:$F,$H77,$C:$C,\"G4.\")*IF($F77=\"Customized\",\nIF(_xlfn.XLOOKUP($H77,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H77,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)),_xlfn.XLOOKUP($H77,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(R:R,$F:$F,$H77,$C:$C,\"G4.\")*IF($F77=\"Customized\",\nIF(_xlfn.XLOOKUP($H77,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H77,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)),_xlfn.XLOOKUP($H77,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0}]
[null,null,null,"A1.1.1",10,null,null,"Soda ash / Sodium carbonate","(smelting)","[t CO2e/reporting period]","",null,{"$f":"IFERROR(SUMIFS(M:M,$F:$F,$H78,$C:$C,\"G4.\")*IF($F78=\"Customized\",\nIF(_xlfn.XLOOKUP($H78,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H78,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)),_xlfn.XLOOKUP($H78,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(N:N,$F:$F,$H78,$C:$C,\"G4.\")*IF($F78=\"Customized\",\nIF(_xlfn.XLOOKUP($H78,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H78,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)),_xlfn.XLOOKUP($H78,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(O:O,$F:$F,$H78,$C:$C,\"G4.\")*IF($F78=\"Customized\",\nIF(_xlfn.XLOOKUP($H78,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H78,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)),_xlfn.XLOOKUP($H78,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(P:P,$F:$F,$H78,$C:$C,\"G4.\")*IF($F78=\"Customized\",\nIF(_xlfn.XLOOKUP($H78,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H78,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)),_xlfn.XLOOKUP($H78,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(Q:Q,$F:$F,$H78,$C:$C,\"G4.\")*IF($F78=\"Customized\",\nIF(_xlfn.XLOOKUP($H78,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H78,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)),_xlfn.XLOOKUP($H78,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(R:R,$F:$F,$H78,$C:$C,\"G4.\")*IF($F78=\"Customized\",\nIF(_xlfn.XLOOKUP($H78,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H78,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)),_xlfn.XLOOKUP($H78,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0}]
[null,null,null,"A1.1.1",11,null,null,"Liquid aluminium","(casting / semi-fabrication)","[t CO2e/reporting period]","",null,{"$f":"IFERROR(SUMIFS(M:M,$F:$F,$H79,$C:$C,\"G4.\")*IF($F79=\"Customized\",\nIF(_xlfn.XLOOKUP($H79,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H79,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)),_xlfn.XLOOKUP($H79,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(N:N,$F:$F,$H79,$C:$C,\"G4.\")*IF($F79=\"Customized\",\nIF(_xlfn.XLOOKUP($H79,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H79,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)),_xlfn.XLOOKUP($H79,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(O:O,$F:$F,$H79,$C:$C,\"G4.\")*IF($F79=\"Customized\",\nIF(_xlfn.XLOOKUP($H79,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H79,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)),_xlfn.XLOOKUP($H79,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(P:P,$F:$F,$H79,$C:$C,\"G4.\")*IF($F79=\"Customized\",\nIF(_xlfn.XLOOKUP($H79,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H79,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)),_xlfn.XLOOKUP($H79,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(Q:Q,$F:$F,$H79,$C:$C,\"G4.\")*IF($F79=\"Customized\",\nIF(_xlfn.XLOOKUP($H79,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H79,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)),_xlfn.XLOOKUP($H79,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(R:R,$F:$F,$H79,$C:$C,\"G4.\")*IF($F79=\"Customized\",\nIF(_xlfn.XLOOKUP($H79,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H79,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)),_xlfn.XLOOKUP($H79,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0}]
[null,null,null,"A1.1.1",12,null,null,"Magnesium","(casting / semi-fabrication)","[t CO2e/reporting period]","",null,{"$f":"IFERROR(SUMIFS(M:M,$F:$F,$H80,$C:$C,\"G4.\")*IF($F80=\"Customized\",\nIF(_xlfn.XLOOKUP($H80,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H80,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)),_xlfn.XLOOKUP($H80,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(N:N,$F:$F,$H80,$C:$C,\"G4.\")*IF($F80=\"Customized\",\nIF(_xlfn.XLOOKUP($H80,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H80,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)),_xlfn.XLOOKUP($H80,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(O:O,$F:$F,$H80,$C:$C,\"G4.\")*IF($F80=\"Customized\",\nIF(_xlfn.XLOOKUP($H80,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H80,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)),_xlfn.XLOOKUP($H80,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(P:P,$F:$F,$H80,$C:$C,\"G4.\")*IF($F80=\"Customized\",\nIF(_xlfn.XLOOKUP($H80,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H80,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)),_xlfn.XLOOKUP($H80,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(Q:Q,$F:$F,$H80,$C:$C,\"G4.\")*IF($F80=\"Customized\",\nIF(_xlfn.XLOOKUP($H80,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H80,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)),_xlfn.XLOOKUP($H80,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(R:R,$F:$F,$H80,$C:$C,\"G4.\")*IF($F80=\"Customized\",\nIF(_xlfn.XLOOKUP($H80,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H80,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)),_xlfn.XLOOKUP($H80,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0}]
[null,null,null,"A1.1.1",13,null,null,"Silicone","(casting / semi-fabrication)","[t CO2e/reporting period]","",null,{"$f":"IFERROR(SUMIFS(M:M,$F:$F,$H81,$C:$C,\"G4.\")*IF($F81=\"Customized\",\nIF(_xlfn.XLOOKUP($H81,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H81,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)),_xlfn.XLOOKUP($H81,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(N:N,$F:$F,$H81,$C:$C,\"G4.\")*IF($F81=\"Customized\",\nIF(_xlfn.XLOOKUP($H81,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H81,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)),_xlfn.XLOOKUP($H81,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(O:O,$F:$F,$H81,$C:$C,\"G4.\")*IF($F81=\"Customized\",\nIF(_xlfn.XLOOKUP($H81,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H81,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)),_xlfn.XLOOKUP($H81,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(P:P,$F:$F,$H81,$C:$C,\"G4.\")*IF($F81=\"Customized\",\nIF(_xlfn.XLOOKUP($H81,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H81,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)),_xlfn.XLOOKUP($H81,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(Q:Q,$F:$F,$H81,$C:$C,\"G4.\")*IF($F81=\"Customized\",\nIF(_xlfn.XLOOKUP($H81,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H81,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)),_xlfn.XLOOKUP($H81,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(R:R,$F:$F,$H81,$C:$C,\"G4.\")*IF($F81=\"Customized\",\nIF(_xlfn.XLOOKUP($H81,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H81,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)),_xlfn.XLOOKUP($H81,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0}]
[null,null,null,"A1.1.1",14,null,null,"Manganese","(casting / semi-fabrication)","[t CO2e/reporting period]","",null,{"$f":"IFERROR(SUMIFS(M:M,$F:$F,$H82,$C:$C,\"G4.\")*IF($F82=\"Customized\",\nIF(_xlfn.XLOOKUP($H82,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H82,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)),_xlfn.XLOOKUP($H82,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(N:N,$F:$F,$H82,$C:$C,\"G4.\")*IF($F82=\"Customized\",\nIF(_xlfn.XLOOKUP($H82,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H82,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)),_xlfn.XLOOKUP($H82,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(O:O,$F:$F,$H82,$C:$C,\"G4.\")*IF($F82=\"Customized\",\nIF(_xlfn.XLOOKUP($H82,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H82,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)),_xlfn.XLOOKUP($H82,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(P:P,$F:$F,$H82,$C:$C,\"G4.\")*IF($F82=\"Customized\",\nIF(_xlfn.XLOOKUP($H82,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H82,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)),_xlfn.XLOOKUP($H82,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(Q:Q,$F:$F,$H82,$C:$C,\"G4.\")*IF($F82=\"Customized\",\nIF(_xlfn.XLOOKUP($H82,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H82,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)),_xlfn.XLOOKUP($H82,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(R:R,$F:$F,$H82,$C:$C,\"G4.\")*IF($F82=\"Customized\",\nIF(_xlfn.XLOOKUP($H82,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H82,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)),_xlfn.XLOOKUP($H82,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0}]
[null,null,null,"A1.1.1",15,null,null,"Copper","(casting / semi-fabrication)","[t CO2e/reporting period]",{"$f":"IF(SUM(M83:R83)=0,\"\",SUM(M83:R83))","v":""},null,{"$f":"IFERROR(SUMIFS(M:M,$F:$F,$H83,$C:$C,\"G4.\")*IF($F83=\"Customized\",\nIF(_xlfn.XLOOKUP($H83,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H83,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)),_xlfn.XLOOKUP($H83,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(N:N,$F:$F,$H83,$C:$C,\"G4.\")*IF($F83=\"Customized\",\nIF(_xlfn.XLOOKUP($H83,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H83,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)),_xlfn.XLOOKUP($H83,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(O:O,$F:$F,$H83,$C:$C,\"G4.\")*IF($F83=\"Customized\",\nIF(_xlfn.XLOOKUP($H83,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H83,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)),_xlfn.XLOOKUP($H83,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(P:P,$F:$F,$H83,$C:$C,\"G4.\")*IF($F83=\"Customized\",\nIF(_xlfn.XLOOKUP($H83,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H83,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)),_xlfn.XLOOKUP($H83,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(Q:Q,$F:$F,$H83,$C:$C,\"G4.\")*IF($F83=\"Customized\",\nIF(_xlfn.XLOOKUP($H83,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H83,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)),_xlfn.XLOOKUP($H83,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(R:R,$F:$F,$H83,$C:$C,\"G4.\")*IF($F83=\"Customized\",\nIF(_xlfn.XLOOKUP($H83,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H83,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)),_xlfn.XLOOKUP($H83,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0}]
[null,null,null,"A1.1.1",16,null,null,"Aluminium ingot","(casting / semi-fabrication)","[t CO2e/reporting period]","",null,{"$f":"IFERROR(SUMIFS(M:M,$F:$F,$H84,$C:$C,\"G4.\")*IF($F84=\"Customized\",\nIF(_xlfn.XLOOKUP($H84,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H84,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)),_xlfn.XLOOKUP($H84,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(N:N,$F:$F,$H84,$C:$C,\"G4.\")*IF($F84=\"Customized\",\nIF(_xlfn.XLOOKUP($H84,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H84,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)),_xlfn.XLOOKUP($H84,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(O:O,$F:$F,$H84,$C:$C,\"G4.\")*IF($F84=\"Customized\",\nIF(_xlfn.XLOOKUP($H84,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H84,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)),_xlfn.XLOOKUP($H84,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(P:P,$F:$F,$H84,$C:$C,\"G4.\")*IF($F84=\"Customized\",\nIF(_xlfn.XLOOKUP($H84,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H84,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)),_xlfn.XLOOKUP($H84,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(Q:Q,$F:$F,$H84,$C:$C,\"G4.\")*IF($F84=\"Customized\",\nIF(_xlfn.XLOOKUP($H84,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H84,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)),_xlfn.XLOOKUP($H84,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(R:R,$F:$F,$H84,$C:$C,\"G4.\")*IF($F84=\"Customized\",\nIF(_xlfn.XLOOKUP($H84,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H84,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)),_xlfn.XLOOKUP($H84,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0}]
[null,null,null,"A1.1.1",17,null,null,"Recycled aluminium","(casting / semi-fabrication)","[t CO2e/reporting period]",{"$f":"IF(SUM(M85:R85)=0,\"\",SUM(M85:R85))","v":""},null,{"$f":"IF(SUMIFS(M:M,$F:$F,$H85,$C:$C,\"G4.\")=0,0,\nIFERROR(SUMIFS(M:M,$F:$F,$H85,$C:$C,\"G4.\")*IF($F85=\"Customized\",\nIF(_xlfn.XLOOKUP($H85,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H85,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)),_xlfn.XLOOKUP($H85,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\"))","v":0},{"$f":"IF(SUMIFS(N:N,$F:$F,$H85,$C:$C,\"G4.\")=0,0,\nIFERROR(SUMIFS(N:N,$F:$F,$H85,$C:$C,\"G4.\")*IF($F85=\"Customized\",\nIF(_xlfn.XLOOKUP($H85,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H85,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)),_xlfn.XLOOKUP($H85,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\"))","v":0},{"$f":"IF(SUMIFS(O:O,$F:$F,$H85,$C:$C,\"G4.\")=0,0,\nIFERROR(SUMIFS(O:O,$F:$F,$H85,$C:$C,\"G4.\")*IF($F85=\"Customized\",\nIF(_xlfn.XLOOKUP($H85,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H85,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)),_xlfn.XLOOKUP($H85,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\"))","v":0},{"$f":"IF(SUMIFS(P:P,$F:$F,$H85,$C:$C,\"G4.\")=0,0,\nIFERROR(SUMIFS(P:P,$F:$F,$H85,$C:$C,\"G4.\")*IF($F85=\"Customized\",\nIF(_xlfn.XLOOKUP($H85,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H85,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)),_xlfn.XLOOKUP($H85,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\"))","v":0},{"$f":"IF(SUMIFS(Q:Q,$F:$F,$H85,$C:$C,\"G4.\")=0,0,\nIFERROR(SUMIFS(Q:Q,$F:$F,$H85,$C:$C,\"G4.\")*IF($F85=\"Customized\",\nIF(_xlfn.XLOOKUP($H85,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H85,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)),_xlfn.XLOOKUP($H85,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\"))","v":0},{"$f":"IF(SUMIFS(R:R,$F:$F,$H85,$C:$C,\"G4.\")=0,0,\nIFERROR(SUMIFS(R:R,$F:$F,$H85,$C:$C,\"G4.\")*IF($F85=\"Customized\",\nIF(_xlfn.XLOOKUP($H85,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H85,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)),_xlfn.XLOOKUP($H85,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\"))","v":0}]
[null,null,null,{"$f":"D75","v":"A1.1.1"},18,null,null,{"$f":"F48","v":"Anodising material"},{"$f":"G48","v":"(casting / semi-fabrication)"},"[t CO2e/reporting period]","",null,{"$f":"IF(SUMIFS(M:M,$F:$F,$H86,$C:$C,\"G4.\")=0,0,\nIFERROR(SUMIFS(M:M,$F:$F,$H86,$C:$C,\"G4.\")*IF($F86=\"Customized\",\nIF(_xlfn.XLOOKUP($H86,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H86,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)),_xlfn.XLOOKUP($H86,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\"))","v":0},{"$f":"IF(SUMIFS(N:N,$F:$F,$H86,$C:$C,\"G4.\")=0,0,\nIFERROR(SUMIFS(N:N,$F:$F,$H86,$C:$C,\"G4.\")*IF($F86=\"Customized\",\nIF(_xlfn.XLOOKUP($H86,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H86,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)),_xlfn.XLOOKUP($H86,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\"))","v":0},{"$f":"IF(SUMIFS(O:O,$F:$F,$H86,$C:$C,\"G4.\")=0,0,\nIFERROR(SUMIFS(O:O,$F:$F,$H86,$C:$C,\"G4.\")*IF($F86=\"Customized\",\nIF(_xlfn.XLOOKUP($H86,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H86,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)),_xlfn.XLOOKUP($H86,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\"))","v":0},{"$f":"IF(SUMIFS(P:P,$F:$F,$H86,$C:$C,\"G4.\")=0,0,\nIFERROR(SUMIFS(P:P,$F:$F,$H86,$C:$C,\"G4.\")*IF($F86=\"Customized\",\nIF(_xlfn.XLOOKUP($H86,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H86,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)),_xlfn.XLOOKUP($H86,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\"))","v":0},{"$f":"IF(SUMIFS(Q:Q,$F:$F,$H86,$C:$C,\"G4.\")=0,0,\nIFERROR(SUMIFS(Q:Q,$F:$F,$H86,$C:$C,\"G4.\")*IF($F86=\"Customized\",\nIF(_xlfn.XLOOKUP($H86,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H86,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)),_xlfn.XLOOKUP($H86,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\"))","v":0},{"$f":"IF(SUMIFS(R:R,$F:$F,$H86,$C:$C,\"G4.\")=0,0,\nIFERROR(SUMIFS(R:R,$F:$F,$H86,$C:$C,\"G4.\")*IF($F86=\"Customized\",\nIF(_xlfn.XLOOKUP($H86,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H86,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)),_xlfn.XLOOKUP($H86,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\"))","v":0}]
[null,null,null,{"$f":"D86","v":"A1.1.1"},19,null,null,"Coating material","(casting / semi-fabrication)","[t CO2e/reporting period]","",null,{"$f":"IF(SUMIFS(M:M,$F:$F,$H87,$C:$C,\"G4.\")=0,0,\nIFERROR(SUMIFS(M:M,$F:$F,$H87,$C:$C,\"G4.\")*IF($F87=\"Customized\",\nIF(_xlfn.XLOOKUP($H87,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H87,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)),_xlfn.XLOOKUP($H87,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\"))","v":0},{"$f":"IF(SUMIFS(N:N,$F:$F,$H87,$C:$C,\"G4.\")=0,0,\nIFERROR(SUMIFS(N:N,$F:$F,$H87,$C:$C,\"G4.\")*IF($F87=\"Customized\",\nIF(_xlfn.XLOOKUP($H87,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H87,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)),_xlfn.XLOOKUP($H87,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\"))","v":0},{"$f":"IF(SUMIFS(O:O,$F:$F,$H87,$C:$C,\"G4.\")=0,0,\nIFERROR(SUMIFS(O:O,$F:$F,$H87,$C:$C,\"G4.\")*IF($F87=\"Customized\",\nIF(_xlfn.XLOOKUP($H87,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H87,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)),_xlfn.XLOOKUP($H87,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\"))","v":0},{"$f":"IF(SUMIFS(P:P,$F:$F,$H87,$C:$C,\"G4.\")=0,0,\nIFERROR(SUMIFS(P:P,$F:$F,$H87,$C:$C,\"G4.\")*IF($F87=\"Customized\",\nIF(_xlfn.XLOOKUP($H87,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H87,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)),_xlfn.XLOOKUP($H87,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\"))","v":0},{"$f":"IF(SUMIFS(Q:Q,$F:$F,$H87,$C:$C,\"G4.\")=0,0,\nIFERROR(SUMIFS(Q:Q,$F:$F,$H87,$C:$C,\"G4.\")*IF($F87=\"Customized\",\nIF(_xlfn.XLOOKUP($H87,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H87,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)),_xlfn.XLOOKUP($H87,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\"))","v":0},{"$f":"IF(SUMIFS(R:R,$F:$F,$H87,$C:$C,\"G4.\")=0,0,\nIFERROR(SUMIFS(R:R,$F:$F,$H87,$C:$C,\"G4.\")*IF($F87=\"Customized\",\nIF(_xlfn.XLOOKUP($H87,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H87,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)),_xlfn.XLOOKUP($H87,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\"))","v":0}]
[null,null,null,{"$f":"D77","v":"A1.1.1"},20,null,null,"Thermal break - Polyamide","(casting / semi-fabrication)","[t CO2e/reporting period]","",null,{"$f":"IF(SUMIFS(M:M,$F:$F,$H88,$C:$C,\"G4.\")=0,0,\nIFERROR(SUMIFS(M:M,$F:$F,$H88,$C:$C,\"G4.\")*IF($F88=\"Customized\",\nIF(_xlfn.XLOOKUP($H88,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H88,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)),_xlfn.XLOOKUP($H88,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\"))","v":0},{"$f":"IF(SUMIFS(N:N,$F:$F,$H88,$C:$C,\"G4.\")=0,0,\nIFERROR(SUMIFS(N:N,$F:$F,$H88,$C:$C,\"G4.\")*IF($F88=\"Customized\",\nIF(_xlfn.XLOOKUP($H88,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H88,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)),_xlfn.XLOOKUP($H88,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\"))","v":0},{"$f":"IF(SUMIFS(O:O,$F:$F,$H88,$C:$C,\"G4.\")=0,0,\nIFERROR(SUMIFS(O:O,$F:$F,$H88,$C:$C,\"G4.\")*IF($F88=\"Customized\",\nIF(_xlfn.XLOOKUP($H88,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H88,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)),_xlfn.XLOOKUP($H88,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\"))","v":0},{"$f":"IF(SUMIFS(P:P,$F:$F,$H88,$C:$C,\"G4.\")=0,0,\nIFERROR(SUMIFS(P:P,$F:$F,$H88,$C:$C,\"G4.\")*IF($F88=\"Customized\",\nIF(_xlfn.XLOOKUP($H88,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H88,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)),_xlfn.XLOOKUP($H88,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\"))","v":0},{"$f":"IF(SUMIFS(Q:Q,$F:$F,$H88,$C:$C,\"G4.\")=0,0,\nIFERROR(SUMIFS(Q:Q,$F:$F,$H88,$C:$C,\"G4.\")*IF($F88=\"Customized\",\nIF(_xlfn.XLOOKUP($H88,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H88,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)),_xlfn.XLOOKUP($H88,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\"))","v":0},{"$f":"IF(SUMIFS(R:R,$F:$F,$H88,$C:$C,\"G4.\")=0,0,\nIFERROR(SUMIFS(R:R,$F:$F,$H88,$C:$C,\"G4.\")*IF($F88=\"Customized\",\nIF(_xlfn.XLOOKUP($H88,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H88,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)),_xlfn.XLOOKUP($H88,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\"))","v":0}]
[null,null,null,{"$f":"D88","v":"A1.1.1"},21,null,null,{"$f":"IF(F51=\"\",\"\",F51)","v":""},"[refer to section G4.21]","[t CO2e/reporting period]","",null,{"$f":"IF(SUMIFS(M:M,$F:$F,$H89,$C:$C,\"G4.\")=0,0,\nIFERROR(SUMIFS(M:M,$F:$F,$H89,$C:$C,\"G4.\")*IF($F89=\"Customized\",\nIF(_xlfn.XLOOKUP($H89,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H89,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)),_xlfn.XLOOKUP($H89,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\"))","v":0},{"$f":"IF(SUMIFS(N:N,$F:$F,$H89,$C:$C,\"G4.\")=0,0,\nIFERROR(SUMIFS(N:N,$F:$F,$H89,$C:$C,\"G4.\")*IF($F89=\"Customized\",\nIF(_xlfn.XLOOKUP($H89,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H89,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)),_xlfn.XLOOKUP($H89,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\"))","v":0},{"$f":"IF(SUMIFS(O:O,$F:$F,$H89,$C:$C,\"G4.\")=0,0,\nIFERROR(SUMIFS(O:O,$F:$F,$H89,$C:$C,\"G4.\")*IF($F89=\"Customized\",\nIF(_xlfn.XLOOKUP($H89,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H89,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)),_xlfn.XLOOKUP($H89,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\"))","v":0},{"$f":"IF(SUMIFS(P:P,$F:$F,$H89,$C:$C,\"G4.\")=0,0,\nIFERROR(SUMIFS(P:P,$F:$F,$H89,$C:$C,\"G4.\")*IF($F89=\"Customized\",\nIF(_xlfn.XLOOKUP($H89,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H89,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)),_xlfn.XLOOKUP($H89,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\"))","v":0},{"$f":"IF(SUMIFS(Q:Q,$F:$F,$H89,$C:$C,\"G4.\")=0,0,\nIFERROR(SUMIFS(Q:Q,$F:$F,$H89,$C:$C,\"G4.\")*IF($F89=\"Customized\",\nIF(_xlfn.XLOOKUP($H89,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H89,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)),_xlfn.XLOOKUP($H89,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\"))","v":0},{"$f":"IF(SUMIFS(R:R,$F:$F,$H89,$C:$C,\"G4.\")=0,0,\nIFERROR(SUMIFS(R:R,$F:$F,$H89,$C:$C,\"G4.\")*IF($F89=\"Customized\",\nIF(_xlfn.XLOOKUP($H89,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H89,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)),_xlfn.XLOOKUP($H89,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\"))","v":0}]
[null,null,"A1.1.2",null,null,"CO2e from bought energy commodity",null,null,null,"[t CO2e/reporting period]","",null,{"$f":"SUMIF($D:$D,$C90,M:M)","v":0},0,0,0,0,0]
[null,null,null,null,null,"Adopting CO2e Factors ",null,"[Please insert additional rows if more energy commodities are included]"]
[null,null,null,{"$f":"C90","v":"A1.1.2"},".1",null,null,{"$f":"H58","v":"Energy commodity :"},null,"[t CO2e/reporting period]",{"$f":"SUM(M92:R92)","v":0},null,{"$f":"IFERROR(SUMIFS(M:M,$I:$I,$I92,$C:$C,\"G4.\")*IF($F92=\"Customized\",\nIF(_xlfn.XLOOKUP($I92,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I92,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)),_xlfn.XLOOKUP($I92,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(N:N,$I:$I,$I92,$C:$C,\"G4.\")*IF($F92=\"Customized\",\nIF(_xlfn.XLOOKUP($I92,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I92,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)),_xlfn.XLOOKUP($I92,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(O:O,$I:$I,$I92,$C:$C,\"G4.\")*IF($F92=\"Customized\",\nIF(_xlfn.XLOOKUP($I92,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I92,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)),_xlfn.XLOOKUP($I92,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(P:P,$I:$I,$I92,$C:$C,\"G4.\")*IF($F92=\"Customized\",\nIF(_xlfn.XLOOKUP($I92,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I92,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)),_xlfn.XLOOKUP($I92,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(Q:Q,$I:$I,$I92,$C:$C,\"G4.\")*IF($F92=\"Customized\",\nIF(_xlfn.XLOOKUP($I92,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I92,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)),_xlfn.XLOOKUP($I92,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(R:R,$I:$I,$I92,$C:$C,\"G4.\")*IF($F92=\"Customized\",\nIF(_xlfn.XLOOKUP($I92,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I92,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)),_xlfn.XLOOKUP($I92,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0}]
[null,null,null,{"$f":"D92","v":"A1.1.2"},".2",null,null,{"$f":"H59","v":"Energy commodity :"},null,"[t CO2e/reporting period]",{"$f":"SUM(M93:R93)","v":0},null,{"$f":"IFERROR(SUMIFS(M:M,$I:$I,$I93,$C:$C,\"G4.\")*IF($F93=\"Customized\",\nIF(_xlfn.XLOOKUP($I93,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I93,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)),_xlfn.XLOOKUP($I93,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(N:N,$I:$I,$I93,$C:$C,\"G4.\")*IF($F93=\"Customized\",\nIF(_xlfn.XLOOKUP($I93,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I93,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)),_xlfn.XLOOKUP($I93,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(O:O,$I:$I,$I93,$C:$C,\"G4.\")*IF($F93=\"Customized\",\nIF(_xlfn.XLOOKUP($I93,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I93,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)),_xlfn.XLOOKUP($I93,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(P:P,$I:$I,$I93,$C:$C,\"G4.\")*IF($F93=\"Customized\",\nIF(_xlfn.XLOOKUP($I93,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I93,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)),_xlfn.XLOOKUP($I93,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(Q:Q,$I:$I,$I93,$C:$C,\"G4.\")*IF($F93=\"Customized\",\nIF(_xlfn.XLOOKUP($I93,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I93,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)),_xlfn.XLOOKUP($I93,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(R:R,$I:$I,$I93,$C:$C,\"G4.\")*IF($F93=\"Customized\",\nIF(_xlfn.XLOOKUP($I93,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I93,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)),_xlfn.XLOOKUP($I93,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0}]
[null,null,null,{"$f":"D93","v":"A1.1.2"},".3",null,null,{"$f":"H93","v":"Energy commodity :"},null,"[t CO2e/reporting period]",0,null,{"$f":"IFERROR(SUMIFS(M:M,$I:$I,$I94,$C:$C,\"G4.\")*IF($F94=\"Customized\",\nIF(_xlfn.XLOOKUP($I94,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I94,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)),_xlfn.XLOOKUP($I94,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(N:N,$I:$I,$I94,$C:$C,\"G4.\")*IF($F94=\"Customized\",\nIF(_xlfn.XLOOKUP($I94,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I94,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)),_xlfn.XLOOKUP($I94,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(O:O,$I:$I,$I94,$C:$C,\"G4.\")*IF($F94=\"Customized\",\nIF(_xlfn.XLOOKUP($I94,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I94,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)),_xlfn.XLOOKUP($I94,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(P:P,$I:$I,$I94,$C:$C,\"G4.\")*IF($F94=\"Customized\",\nIF(_xlfn.XLOOKUP($I94,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I94,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)),_xlfn.XLOOKUP($I94,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(Q:Q,$I:$I,$I94,$C:$C,\"G4.\")*IF($F94=\"Customized\",\nIF(_xlfn.XLOOKUP($I94,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I94,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)),_xlfn.XLOOKUP($I94,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(R:R,$I:$I,$I94,$C:$C,\"G4.\")*IF($F94=\"Customized\",\nIF(_xlfn.XLOOKUP($I94,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I94,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)),_xlfn.XLOOKUP($I94,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0}]
[null,null,null,{"$f":"D94","v":"A1.1.2"},".4",null,null,{"$f":"H94","v":"Energy commodity :"},null,"[t CO2e/reporting period]",0,null,{"$f":"IFERROR(SUMIFS(M:M,$I:$I,$I95,$C:$C,\"G4.\")*IF($F95=\"Customized\",\nIF(_xlfn.XLOOKUP($I95,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I95,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)),_xlfn.XLOOKUP($I95,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(N:N,$I:$I,$I95,$C:$C,\"G4.\")*IF($F95=\"Customized\",\nIF(_xlfn.XLOOKUP($I95,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I95,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)),_xlfn.XLOOKUP($I95,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(O:O,$I:$I,$I95,$C:$C,\"G4.\")*IF($F95=\"Customized\",\nIF(_xlfn.XLOOKUP($I95,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I95,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)),_xlfn.XLOOKUP($I95,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(P:P,$I:$I,$I95,$C:$C,\"G4.\")*IF($F95=\"Customized\",\nIF(_xlfn.XLOOKUP($I95,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I95,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)),_xlfn.XLOOKUP($I95,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(Q:Q,$I:$I,$I95,$C:$C,\"G4.\")*IF($F95=\"Customized\",\nIF(_xlfn.XLOOKUP($I95,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I95,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)),_xlfn.XLOOKUP($I95,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(R:R,$I:$I,$I95,$C:$C,\"G4.\")*IF($F95=\"Customized\",\nIF(_xlfn.XLOOKUP($I95,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I95,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)),_xlfn.XLOOKUP($I95,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0}]
[null,null,null,"A1.1.2",".5",null,null,"Energy commodity :",null,"[t CO2e/reporting period]",{"$f":"SUM(M96:R96)","v":0},null,{"$f":"IFERROR(SUMIFS(M:M,$I:$I,$I96,$C:$C,\"G4.\")*IF($F96=\"Customized\",\nIF(_xlfn.XLOOKUP($I96,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I96,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)),_xlfn.XLOOKUP($I96,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(N:N,$I:$I,$I96,$C:$C,\"G4.\")*IF($F96=\"Customized\",\nIF(_xlfn.XLOOKUP($I96,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I96,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)),_xlfn.XLOOKUP($I96,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(O:O,$I:$I,$I96,$C:$C,\"G4.\")*IF($F96=\"Customized\",\nIF(_xlfn.XLOOKUP($I96,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I96,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)),_xlfn.XLOOKUP($I96,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(P:P,$I:$I,$I96,$C:$C,\"G4.\")*IF($F96=\"Customized\",\nIF(_xlfn.XLOOKUP($I96,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I96,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)),_xlfn.XLOOKUP($I96,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(Q:Q,$I:$I,$I96,$C:$C,\"G4.\")*IF($F96=\"Customized\",\nIF(_xlfn.XLOOKUP($I96,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I96,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)),_xlfn.XLOOKUP($I96,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(R:R,$I:$I,$I96,$C:$C,\"G4.\")*IF($F96=\"Customized\",\nIF(_xlfn.XLOOKUP($I96,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I96,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)),_xlfn.XLOOKUP($I96,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0}]
[null,null,null,{"$f":"D96","v":"A1.1.2"},".6",null,null,{"$f":"H59","v":"Energy commodity :"},null,"[t CO2e/reporting period]",{"$f":"SUM(M97:R97)","v":0},null,{"$f":"IFERROR(SUMIFS(M:M,$I:$I,$I97,$C:$C,\"G4.\")*IF($F97=\"Customized\",\nIF(_xlfn.XLOOKUP($I97,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I97,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!E:E,\"error\",0)),_xlfn.XLOOKUP($I97,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(N:N,$I:$I,$I97,$C:$C,\"G4.\")*IF($F97=\"Customized\",\nIF(_xlfn.XLOOKUP($I97,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I97,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!F:F,\"error\",0)),_xlfn.XLOOKUP($I97,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(O:O,$I:$I,$I97,$C:$C,\"G4.\")*IF($F97=\"Customized\",\nIF(_xlfn.XLOOKUP($I97,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I97,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!G:G,\"error\",0)),_xlfn.XLOOKUP($I97,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(P:P,$I:$I,$I97,$C:$C,\"G4.\")*IF($F97=\"Customized\",\nIF(_xlfn.XLOOKUP($I97,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I97,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!H:H,\"error\",0)),_xlfn.XLOOKUP($I97,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(Q:Q,$I:$I,$I97,$C:$C,\"G4.\")*IF($F97=\"Customized\",\nIF(_xlfn.XLOOKUP($I97,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I97,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!I:I,\"error\",0)),_xlfn.XLOOKUP($I97,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(R:R,$I:$I,$I97,$C:$C,\"G4.\")*IF($F97=\"Customized\",\nIF(_xlfn.XLOOKUP($I97,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($I97,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!J:J,\"error\",0)),_xlfn.XLOOKUP($I97,'Customized Embodied EF'!$B:$B,'Customized Embodied EF'!$D:$D,\"error\",0)),\"Factor error\")","v":0}]
[null,null,"A1.2.5",null,null,null,null,null,"Total CO2e in Stage A1","[t CO2e/reporting period]",{"$f":"SUM(M98:R98)","v":0},null,{"$f":"IF(AND(M67=\"\",M90=\"\"),\"\",(M67+M90))","v":0},0,0,0,0,0]
[null,"A2","PROJECT LIFE CYCLE STAGE: A2 OFF-SITE TRANSPORTATION OF RAW MATERIALS TO MANUFACTURING PLANT"]
[null,null,"A2.1 CO2e EMISSIONS ",null,null,null,null,null,null,"unit","Total",null,"Product 1","Product 2","Product 3","Product 4","Product 5","Product 6"]
[null,null,"A2.1.1",null,null,"CO2e from off-site transportation of raw material to manufacturing plant"]
[null,null,null,{"$f":"C101","v":"A2.1.1"},".1","CO2e calculated using either 1) WRI & WBCSD's protocol OR 2) EPD & EMSD's carbon audit tool)",null,null,null,"[t CO2e/reporting period]",{"$f":"SUM(M102:R102)","v":0}]
[null,null,"A2.1.2",null,null,null,null,null,"Total CO2e in Stage A2","[t CO2e/reporting period]",{"$f":"IF(AND(K102=\"\"),\"\",(K102))","v":0},null,{"$f":"IF(AND(M102=\"\"),\"\",(M102))","v":""},{"$f":"IF(AND(N102=\"\"),\"\",(N102))","v":""},{"$f":"IF(AND(O102=\"\"),\"\",(O102))","v":""},"","",""]
[null,"A3","PROJECT LIFE CYCLE STAGE: A3 PRODUCT MANUFACTURING AND FABRICATION (WITHOUT WASTAGE)"]
[null,null,"A3.1 CO2e EMISSIONS ",null,null,null,null,null,null,"unit","Total",null,"Product 1","Product 2","Product 3","Product 4","Product 5","Product 6"]
[null,null,"A3.1.1",null,null,"CO2e from industrial processes ",null,null,null,null,{"$f":"SUM(M106:R106)","v":0},null,{"$f":"SUMIF($D:$D,$C106,M:M)","v":0},0,{"$f":"SUMIF($D:$D,$C106,O:O)","v":0},0,0,0]
[null,null,null,{"$f":"C106","v":"A3.1.1"},".1","CO2e from electrolysis",null,null,null,"[t CO2e/reporting period]",{"$f":"SUM(M107:R107)","v":0},null,{"$f":"SUMIF($D:$D,$D108,M:M)","v":0},{"$f":"SUMIF($D:$D,$D108,N:N)","v":0},{"$f":"SUMIF($D:$D,$D108,O:O)","v":0},{"$f":"SUMIF($D:$D,$D108,P:P)","v":0},0,0]
[null,null,null,{"$f":"D107&E107","v":"A3.1.1.1"},".1","Type of Process Anode / Paste",null,"Type of Anode Cell Technology","Adopting CO2e Factors"]
[null,null,null,{"$f":"D108","v":"A3.1.1.1"},".2",null,null,null,null,"[t CO2e/reporting period]",{"$f":"SUM(M109:R109)","v":0},null,{"$f":"IF(OR($I109=\"\",$F109=\"\",$H109=\"\"),0,IF(SUMIFS(M:M,$C:$C,\"G3.\",$D:$D,\"1\")=0,0,IFERROR(SUMIFS(M:M,$C:$C,\"G3.\",$D:$D,\"1\")*IF($I109=\"Customized\",\nIF(_xlfn.XLOOKUP(1,('Customized Process Factors'!$B:$B=$F109)*('Customized Process Factors'!$C:$C=$H109),'Customized Process Factors'!I:I,\"No CO2e EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP(1,('Customized Process Factors'!$B:$B=$F109)*('Customized Process Factors'!$C:$C=$H109),'Customized Process Factors'!I:I,\"No CO2e EF\",0)),\n_xlfn.XLOOKUP(1,('Customized Process Factors'!$B:$B=$F109)*('Customized Process Factors'!$C:$C=$H109),'Customized Process Factors'!$E:$E,\"No CO2e EF\",0)),\"Factor error\")))","v":0},{"$f":"IF(OR($I109=\"\",$F109=\"\",$H109=\"\"),0,IF(SUMIFS(N:N,$C:$C,\"G3.\",$D:$D,\"1\")=0,0,IFERROR(SUMIFS(N:N,$C:$C,\"G3.\",$D:$D,\"1\")*IF($I109=\"Customized\",\nIF(_xlfn.XLOOKUP(1,('Customized Process Factors'!$B:$B=$F109)*('Customized Process Factors'!$C:$C=$H109),'Customized Process Factors'!J:J,\"No CO2e EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP(1,('Customized Process Factors'!$B:$B=$F109)*('Customized Process Factors'!$C:$C=$H109),'Customized Process Factors'!J:J,\"No CO2e EF\",0)),\n_xlfn.XLOOKUP(1,('Customized Process Factors'!$B:$B=$F109)*('Customized Process Factors'!$C:$C=$H109),'Customized Process Factors'!$E:$E,\"No CO2e EF\",0)),\"Factor error\")))","v":0},{"$f":"IF(OR($I109=\"\",$F109=\"\",$H109=\"\"),0,IF(SUMIFS(O:O,$C:$C,\"G3.\",$D:$D,\"1\")=0,0,IFERROR(SUMIFS(O:O,$C:$C,\"G3.\",$D:$D,\"1\")*IF($I109=\"Customized\",\nIF(_xlfn.XLOOKUP(1,('Customized Process Factors'!$B:$B=$F109)*('Customized Process Factors'!$C:$C=$H109),'Customized Process Factors'!K:K,\"No CO2e EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP(1,('Customized Process Factors'!$B:$B=$F109)*('Customized Process Factors'!$C:$C=$H109),'Customized Process Factors'!K:K,\"No CO2e EF\",0)),\n_xlfn.XLOOKUP(1,('Customized Process Factors'!$B:$B=$F109)*('Customized Process Factors'!$C:$C=$H109),'Customized Process Factors'!$E:$E,\"No CO2e EF\",0)),\"Factor error\")))","v":0},{"$f":"IF(OR($I109=\"\",$F109=\"\",$H109=\"\"),0,IF(SUMIFS(P:P,$C:$C,\"G3.\",$D:$D,\"1\")=0,0,IFERROR(SUMIFS(P:P,$C:$C,\"G3.\",$D:$D,\"1\")*IF($I109=\"Customized\",\nIF(_xlfn.XLOOKUP(1,('Customized Process Factors'!$B:$B=$F109)*('Customized Process Factors'!$C:$C=$H109),'Customized Process Factors'!L:L,\"No CO2e EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP(1,('Customized Process Factors'!$B:$B=$F109)*('Customized Process Factors'!$C:$C=$H109),'Customized Process Factors'!L:L,\"No CO2e EF\",0)),\n_xlfn.XLOOKUP(1,('Customized Process Factors'!$B:$B=$F109)*('Customized Process Factors'!$C:$C=$H109),'Customized Process Factors'!$E:$E,\"No CO2e EF\",0)),\"Factor error\")))","v":0},{"$f":"IF(OR($I109=\"\",$F109=\"\",$H109=\"\"),0,IF(SUMIFS(Q:Q,$C:$C,\"G3.\",$D:$D,\"1\")=0,0,IFERROR(SUMIFS(Q:Q,$C:$C,\"G3.\",$D:$D,\"1\")*IF($I109=\"Customized\",\nIF(_xlfn.XLOOKUP(1,('Customized Process Factors'!$B:$B=$F109)*('Customized Process Factors'!$C:$C=$H109),'Customized Process Factors'!M:M,\"No CO2e EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP(1,('Customized Process Factors'!$B:$B=$F109)*('Customized Process Factors'!$C:$C=$H109),'Customized Process Factors'!M:M,\"No CO2e EF\",0)),\n_xlfn.XLOOKUP(1,('Customized Process Factors'!$B:$B=$F109)*('Customized Process Factors'!$C:$C=$H109),'Customized Process Factors'!$E:$E,\"No CO2e EF\",0)),\"Factor error\")))","v":0},{"$f":"IF(OR($I109=\"\",$F109=\"\",$H109=\"\"),0,IF(SUMIFS(R:R,$C:$C,\"G3.\",$D:$D,\"1\")=0,0,IFERROR(SUMIFS(R:R,$C:$C,\"G3.\",$D:$D,\"1\")*IF($I109=\"Customized\",\nIF(_xlfn.XLOOKUP(1,('Customized Process Factors'!$B:$B=$F109)*('Customized Process Factors'!$C:$C=$H109),'Customized Process Factors'!N:N,\"No CO2e EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP(1,('Customized Process Factors'!$B:$B=$F109)*('Customized Process Factors'!$C:$C=$H109),'Customized Process Factors'!N:N,\"No CO2e EF\",0)),\n_xlfn.XLOOKUP(1,('Customized Process Factors'!$B:$B=$F109)*('Customized Process Factors'!$C:$C=$H109),'Customized Process Factors'!$E:$E,\"No CO2e EF\",0)),\"Factor error\")))","v":0}]
[null,null,null,{"$f":"D107","v":"A3.1.1"},".2","CO2e from soda ash consumption",null,null,null,null,{"$f":"SUM(M110:R110)","v":0},null,{"$f":"SUMIF($D:$D,$D111,M:M)","v":0},0,0,0,0,0]
[null,null,null,{"$f":"D110&E110","v":"A3.1.1.2"},".1","If soda ash is used smelting process (e.g. flue gas scrubbing)",null,null,"Adopting CO2e Factors"]
[null,null,null,{"$f":"D111","v":"A3.1.1.2"},".2",null,null,null,null,"[t CO2e/reporting period]",{"$f":"SUM(M112:R112)","v":0},null,{"$f":"IF(OR($F112=\"N\",SUMIFS(M:M,$C:$C,\"G4.\",$F:$F,\"Soda ash / Sodium carbonate\")=0),\"N/A\",IF(OR($F112=\"\",$I112=\"\"),0,\nIFERROR((SUMIFS(M:M,$C:$C,\"G4.\",$F:$F,\"Soda ash / Sodium carbonate\"))*IF($I112=\"Customized\",\nIF(_xlfn.XLOOKUP(\"Soda ash / Sodium carbonate\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!I:I,\"No CO2e EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP(\"Soda ash / Sodium carbonate\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!I:I,\"No CO2e EF\",0)),\n_xlfn.XLOOKUP(\"Soda ash / Sodium carbonate\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!$E:$E,\"No CO2e EF\",0)),\"Factor error\")))","v":"N/A"},{"$f":"IF(OR($F112=\"N\",SUMIFS(N:N,$C:$C,\"G4.\",$F:$F,\"Soda ash / Sodium carbonate\")=0),\"N/A\",IF(OR($F112=\"\",$I112=\"\"),0,\nIFERROR((SUMIFS(N:N,$C:$C,\"G4.\",$F:$F,\"Soda ash / Sodium carbonate\"))*IF($I112=\"Customized\",\nIF(_xlfn.XLOOKUP(\"Soda ash / Sodium carbonate\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!J:J,\"No CO2e EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP(\"Soda ash / Sodium carbonate\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!J:J,\"No CO2e EF\",0)),\n_xlfn.XLOOKUP(\"Soda ash / Sodium carbonate\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!$E:$E,\"No CO2e EF\",0)),\"Factor error\")))","v":"N/A"},{"$f":"IF(OR($F112=\"N\",SUMIFS(O:O,$C:$C,\"G4.\",$F:$F,\"Soda ash / Sodium carbonate\")=0),\"N/A\",IF(OR($F112=\"\",$I112=\"\"),0,\nIFERROR((SUMIFS(O:O,$C:$C,\"G4.\",$F:$F,\"Soda ash / Sodium carbonate\"))*IF($I112=\"Customized\",\nIF(_xlfn.XLOOKUP(\"Soda ash / Sodium carbonate\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!K:K,\"No CO2e EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP(\"Soda ash / Sodium carbonate\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!K:K,\"No CO2e EF\",0)),\n_xlfn.XLOOKUP(\"Soda ash / Sodium carbonate\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!$E:$E,\"No CO2e EF\",0)),\"Factor error\")))","v":"N/A"},{"$f":"IF(OR($F112=\"N\",SUMIFS(P:P,$C:$C,\"G4.\",$F:$F,\"Soda ash / Sodium carbonate\")=0),\"N/A\",IF(OR($F112=\"\",$I112=\"\"),0,\nIFERROR((SUMIFS(P:P,$C:$C,\"G4.\",$F:$F,\"Soda ash / Sodium carbonate\"))*IF($I112=\"Customized\",\nIF(_xlfn.XLOOKUP(\"Soda ash / Sodium carbonate\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!L:L,\"No CO2e EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP(\"Soda ash / Sodium carbonate\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!L:L,\"No CO2e EF\",0)),\n_xlfn.XLOOKUP(\"Soda ash / Sodium carbonate\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!$E:$E,\"No CO2e EF\",0)),\"Factor error\")))","v":"N/A"},{"$f":"IF(OR($F112=\"N\",SUMIFS(Q:Q,$C:$C,\"G4.\",$F:$F,\"Soda ash / Sodium carbonate\")=0),\"N/A\",IF(OR($F112=\"\",$I112=\"\"),0,\nIFERROR((SUMIFS(Q:Q,$C:$C,\"G4.\",$F:$F,\"Soda ash / Sodium carbonate\"))*IF($I112=\"Customized\",\nIF(_xlfn.XLOOKUP(\"Soda ash / Sodium carbonate\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!M:M,\"No CO2e EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP(\"Soda ash / Sodium carbonate\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!M:M,\"No CO2e EF\",0)),\n_xlfn.XLOOKUP(\"Soda ash / Sodium carbonate\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!$E:$E,\"No CO2e EF\",0)),\"Factor error\")))","v":"N/A"},{"$f":"IF(OR($F112=\"N\",SUMIFS(R:R,$C:$C,\"G4.\",$F:$F,\"Soda ash / Sodium carbonate\")=0),\"N/A\",IF(OR($F112=\"\",$I112=\"\"),0,\nIFERROR((SUMIFS(R:R,$C:$C,\"G4.\",$F:$F,\"Soda ash / Sodium carbonate\"))*IF($I112=\"Customized\",\nIF(_xlfn.XLOOKUP(\"Soda ash / Sodium carbonate\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!N:N,\"No CO2e EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP(\"Soda ash / Sodium carbonate\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!N:N,\"No CO2e EF\",0)),\n_xlfn.XLOOKUP(\"Soda ash / Sodium carbonate\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!$E:$E,\"No CO2e EF\",0)),\"Factor error\")))","v":"N/A"}]
[null,null,null,{"$f":"D110","v":"A3.1.1"},".3","CO2e from petroleum coke calcination (auxiliary process)",null,null,null,null,{"$f":"SUM(M113:R113)","v":0},null,{"$f":"SUMIF($D:$D,$D114,M:M)","v":0},0,0,0,0,0]
[null,null,null,{"$f":"D113&E113","v":"A3.1.1.3"},".1","If coke calcining operation is included in manufacturing process",null,null,"Adopting CO2e Factors"]
[null,null,null,{"$f":"D114","v":"A3.1.1.3"},".2",null,null,null,null,"[t CO2e/reporting period]",0,null,{"$f":"IF(OR($F115=\"N\",SUMIFS(M:M,$C:$C,\"G4.\",$F:$F,\"Calcined petroleum coke\")=0),\"N/A\",IF(OR($F115=\"\",$I115=\"\"),0,IFERROR(SUMIFS(M:M,$C:$C,\"G4.\",$F:$F,\"Calcined petroleum coke\")*IF($I115=\"Customized\",\nIF(_xlfn.XLOOKUP(\"Calcined petroleum coke\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!I:I,\"No CO2e EF\",0)=0,\"Factor error\",_xlfn.XLOOKUP(\"Calcined petroleum coke\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!I:I,\"No CO2e EF\",0)),\n_xlfn.XLOOKUP(\"Calcined petroleum coke\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!$E:$E,\"No CO2e EF\",0)),\"Factor error\")))","v":"N/A"},{"$f":"IF(OR($F115=\"N\",SUMIFS(N:N,$C:$C,\"G4.\",$F:$F,\"Calcined petroleum coke\")=0),\"N/A\",IF(OR($F115=\"\",$I115=\"\"),0,IFERROR(SUMIFS(N:N,$C:$C,\"G4.\",$F:$F,\"Calcined petroleum coke\")*IF($I115=\"Customized\",\nIF(_xlfn.XLOOKUP(\"Calcined petroleum coke\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!J:J,\"No CO2e EF\",0)=0,\"Factor error\",_xlfn.XLOOKUP(\"Calcined petroleum coke\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!J:J,\"No CO2e EF\",0)),\n_xlfn.XLOOKUP(\"Calcined petroleum coke\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!$E:$E,\"No CO2e EF\",0)),\"Factor error\")))","v":"N/A"},{"$f":"IF(OR($F115=\"N\",SUMIFS(O:O,$C:$C,\"G4.\",$F:$F,\"Calcined petroleum coke\")=0),\"N/A\",IF(OR($F115=\"\",$I115=\"\"),0,IFERROR(SUMIFS(O:O,$C:$C,\"G4.\",$F:$F,\"Calcined petroleum coke\")*IF($I115=\"Customized\",\nIF(_xlfn.XLOOKUP(\"Calcined petroleum coke\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!K:K,\"No CO2e EF\",0)=0,\"Factor error\",_xlfn.XLOOKUP(\"Calcined petroleum coke\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!K:K,\"No CO2e EF\",0)),\n_xlfn.XLOOKUP(\"Calcined petroleum coke\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!$E:$E,\"No CO2e EF\",0)),\"Factor error\")))","v":"N/A"},{"$f":"IF(OR($F115=\"N\",SUMIFS(P:P,$C:$C,\"G4.\",$F:$F,\"Calcined petroleum coke\")=0),\"N/A\",IF(OR($F115=\"\",$I115=\"\"),0,IFERROR(SUMIFS(P:P,$C:$C,\"G4.\",$F:$F,\"Calcined petroleum coke\")*IF($I115=\"Customized\",\nIF(_xlfn.XLOOKUP(\"Calcined petroleum coke\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!L:L,\"No CO2e EF\",0)=0,\"Factor error\",_xlfn.XLOOKUP(\"Calcined petroleum coke\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!L:L,\"No CO2e EF\",0)),\n_xlfn.XLOOKUP(\"Calcined petroleum coke\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!$E:$E,\"No CO2e EF\",0)),\"Factor error\")))","v":"N/A"},{"$f":"IF(OR($F115=\"N\",SUMIFS(Q:Q,$C:$C,\"G4.\",$F:$F,\"Calcined petroleum coke\")=0),\"N/A\",IF(OR($F115=\"\",$I115=\"\"),0,IFERROR(SUMIFS(Q:Q,$C:$C,\"G4.\",$F:$F,\"Calcined petroleum coke\")*IF($I115=\"Customized\",\nIF(_xlfn.XLOOKUP(\"Calcined petroleum coke\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!M:M,\"No CO2e EF\",0)=0,\"Factor error\",_xlfn.XLOOKUP(\"Calcined petroleum coke\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!M:M,\"No CO2e EF\",0)),\n_xlfn.XLOOKUP(\"Calcined petroleum coke\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!$E:$E,\"No CO2e EF\",0)),\"Factor error\")))","v":"N/A"},{"$f":"IF(OR($F115=\"N\",SUMIFS(R:R,$C:$C,\"G4.\",$F:$F,\"Calcined petroleum coke\")=0),\"N/A\",IF(OR($F115=\"\",$I115=\"\"),0,IFERROR(SUMIFS(R:R,$C:$C,\"G4.\",$F:$F,\"Calcined petroleum coke\")*IF($I115=\"Customized\",\nIF(_xlfn.XLOOKUP(\"Calcined petroleum coke\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!N:N,\"No CO2e EF\",0)=0,\"Factor error\",_xlfn.XLOOKUP(\"Calcined petroleum coke\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!N:N,\"No CO2e EF\",0)),\n_xlfn.XLOOKUP(\"Calcined petroleum coke\",'Customized Process Factors'!$B:$B,'Customized Process Factors'!$E:$E,\"No CO2e EF\",0)),\"Factor error\")))","v":"N/A"}]
[null,null,null,{"$f":"C$106","v":"A3.1.1"},".4","CO2e from lime production (auxiliary process)",null,"[please refer to worksheet \"3.1.1 Lime Production\"]",null,"[t CO2e/reporting period]",{"$f":"(SUMIFS('3.1.1 Lime Production'!$O:$O,'3.1.1 Lime Production'!$B:$B,'3.1.1 Lime Production'!B6,'3.1.1 Lime Production'!$D:$D,\"Total\"))","v":0},null,{"$f":"IFERROR(IF($K116=\"\",\"\",$K116*(M$33/$K$33)),\" \")","v":" "},{"$f":"IFERROR(IF($K116=\"\",\"\",$K116*(N$33/$K$33)),\" \")","v":" "}," ",{"$f":"IFERROR(IF($K116=\"\",\"\",$K116*(P$33/$K$33)),\" \")","v":" "}," "," "]
[null,null,"A3.1.2",null,null,"CO2e from product manufacturing (stationary combustion sources)",null,null,null,"[t CO2e/reporting period]",0,null,{"$f":"SUMIF($D:$D,$C117,M:M)","v":0},0,0,0,0,0]
[null,null,null,null,null,"Adopting CO2e Factors ","Adopting LHV Factors ","[Please insert additional rows if more energy commodities are included]"]
[null,null,null,{"$f":"C117","v":"A3.1.2"},".1",null,null,null,null,"[t CO2e/reporting period]",{"$f":"SUM(M119:R119)","v":0},null,{"$f":"IFERROR(SUMIFS(M:M,$D:$D,$D53,$I:$I,$H119)*IF($G119=\"Customized\",\nIF(_xlfn.XLOOKUP($H119,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!E:E,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H119,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!E:E,\"No LHV\",0)),_xlfn.XLOOKUP($H119,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F119=\"Customized\",\nIF(_xlfn.XLOOKUP($H119,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!E:E,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H119,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!E:E,\"No EF\",0)),_xlfn.XLOOKUP($H119,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(N:N,$D:$D,$D53,$I:$I,$H119)*IF($G119=\"Customized\",\nIF(_xlfn.XLOOKUP($H119,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!F:F,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H119,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!F:F,\"No LHV\",0)),_xlfn.XLOOKUP($H119,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F119=\"Customized\",\nIF(_xlfn.XLOOKUP($H119,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!F:F,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H119,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!F:F,\"No EF\",0)),_xlfn.XLOOKUP($H119,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(O:O,$D:$D,$D53,$I:$I,$H119)*IF($G119=\"Customized\",\nIF(_xlfn.XLOOKUP($H119,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!G:G,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H119,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!G:G,\"No LHV\",0)),_xlfn.XLOOKUP($H119,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F119=\"Customized\",\nIF(_xlfn.XLOOKUP($H119,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!G:G,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H119,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!G:G,\"No EF\",0)),_xlfn.XLOOKUP($H119,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(P:P,$D:$D,$D53,$I:$I,$H119)*IF($G119=\"Customized\",\nIF(_xlfn.XLOOKUP($H119,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!H:H,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H119,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!H:H,\"No LHV\",0)),_xlfn.XLOOKUP($H119,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F119=\"Customized\",\nIF(_xlfn.XLOOKUP($H119,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!H:H,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H119,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!H:H,\"No EF\",0)),_xlfn.XLOOKUP($H119,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(Q:Q,$D:$D,$D53,$I:$I,$H119)*IF($G119=\"Customized\",\nIF(_xlfn.XLOOKUP($H119,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!I:I,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H119,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!I:I,\"No LHV\",0)),_xlfn.XLOOKUP($H119,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F119=\"Customized\",\nIF(_xlfn.XLOOKUP($H119,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!I:I,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H119,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!I:I,\"No EF\",0)),_xlfn.XLOOKUP($H119,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(R:R,$D:$D,$D53,$I:$I,$H119)*IF($G119=\"Customized\",\nIF(_xlfn.XLOOKUP($H119,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!J:J,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H119,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!J:J,\"No LHV\",0)),_xlfn.XLOOKUP($H119,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F119=\"Customized\",\nIF(_xlfn.XLOOKUP($H119,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!J:J,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H119,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!J:J,\"No EF\",0)),_xlfn.XLOOKUP($H119,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0}]
[null,null,null,{"$f":"D119","v":"A3.1.2"},".2",null,null,null,null,"[t CO2e/reporting period]",{"$f":"SUM(M120:R120)","v":0},null,{"$f":"IFERROR(SUMIFS(M:M,$D:$D,$D54,$I:$I,$H120)*IF($G120=\"Customized\",\nIF(_xlfn.XLOOKUP($H120,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!E:E,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H120,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!E:E,\"No LHV\",0)),_xlfn.XLOOKUP($H120,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F120=\"Customized\",\nIF(_xlfn.XLOOKUP($H120,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!E:E,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H120,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!E:E,\"No EF\",0)),_xlfn.XLOOKUP($H120,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(N:N,$D:$D,$D54,$I:$I,$H120)*IF($G120=\"Customized\",\nIF(_xlfn.XLOOKUP($H120,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!F:F,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H120,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!F:F,\"No LHV\",0)),_xlfn.XLOOKUP($H120,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F120=\"Customized\",\nIF(_xlfn.XLOOKUP($H120,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!F:F,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H120,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!F:F,\"No EF\",0)),_xlfn.XLOOKUP($H120,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(O:O,$D:$D,$D54,$I:$I,$H120)*IF($G120=\"Customized\",\nIF(_xlfn.XLOOKUP($H120,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!G:G,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H120,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!G:G,\"No LHV\",0)),_xlfn.XLOOKUP($H120,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F120=\"Customized\",\nIF(_xlfn.XLOOKUP($H120,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!G:G,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H120,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!G:G,\"No EF\",0)),_xlfn.XLOOKUP($H120,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(P:P,$D:$D,$D54,$I:$I,$H120)*IF($G120=\"Customized\",\nIF(_xlfn.XLOOKUP($H120,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!H:H,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H120,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!H:H,\"No LHV\",0)),_xlfn.XLOOKUP($H120,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F120=\"Customized\",\nIF(_xlfn.XLOOKUP($H120,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!H:H,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H120,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!H:H,\"No EF\",0)),_xlfn.XLOOKUP($H120,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(Q:Q,$D:$D,$D54,$I:$I,$H120)*IF($G120=\"Customized\",\nIF(_xlfn.XLOOKUP($H120,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!I:I,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H120,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!I:I,\"No LHV\",0)),_xlfn.XLOOKUP($H120,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F120=\"Customized\",\nIF(_xlfn.XLOOKUP($H120,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!I:I,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H120,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!I:I,\"No EF\",0)),_xlfn.XLOOKUP($H120,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(R:R,$D:$D,$D54,$I:$I,$H120)*IF($G120=\"Customized\",\nIF(_xlfn.XLOOKUP($H120,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!J:J,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H120,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!J:J,\"No LHV\",0)),_xlfn.XLOOKUP($H120,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F120=\"Customized\",\nIF(_xlfn.XLOOKUP($H120,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!J:J,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H120,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!J:J,\"No EF\",0)),_xlfn.XLOOKUP($H120,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0}]
[null,null,null,{"$f":"D120","v":"A3.1.2"},".3",null,null,null,null,"[t CO2e/reporting period]",0,null,{"$f":"IFERROR(SUMIFS(M:M,$D:$D,$D55,$I:$I,$H121)*IF($G121=\"Customized\",\nIF(_xlfn.XLOOKUP($H121,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!E:E,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H121,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!E:E,\"No LHV\",0)),_xlfn.XLOOKUP($H121,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F121=\"Customized\",\nIF(_xlfn.XLOOKUP($H121,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!E:E,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H121,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!E:E,\"No EF\",0)),_xlfn.XLOOKUP($H121,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(N:N,$D:$D,$D55,$I:$I,$H121)*IF($G121=\"Customized\",\nIF(_xlfn.XLOOKUP($H121,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!F:F,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H121,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!F:F,\"No LHV\",0)),_xlfn.XLOOKUP($H121,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F121=\"Customized\",\nIF(_xlfn.XLOOKUP($H121,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!F:F,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H121,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!F:F,\"No EF\",0)),_xlfn.XLOOKUP($H121,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(O:O,$D:$D,$D55,$I:$I,$H121)*IF($G121=\"Customized\",\nIF(_xlfn.XLOOKUP($H121,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!G:G,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H121,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!G:G,\"No LHV\",0)),_xlfn.XLOOKUP($H121,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F121=\"Customized\",\nIF(_xlfn.XLOOKUP($H121,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!G:G,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H121,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!G:G,\"No EF\",0)),_xlfn.XLOOKUP($H121,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(P:P,$D:$D,$D55,$I:$I,$H121)*IF($G121=\"Customized\",\nIF(_xlfn.XLOOKUP($H121,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!H:H,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H121,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!H:H,\"No LHV\",0)),_xlfn.XLOOKUP($H121,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F121=\"Customized\",\nIF(_xlfn.XLOOKUP($H121,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!H:H,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H121,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!H:H,\"No EF\",0)),_xlfn.XLOOKUP($H121,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(Q:Q,$D:$D,$D55,$I:$I,$H121)*IF($G121=\"Customized\",\nIF(_xlfn.XLOOKUP($H121,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!I:I,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H121,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!I:I,\"No LHV\",0)),_xlfn.XLOOKUP($H121,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F121=\"Customized\",\nIF(_xlfn.XLOOKUP($H121,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!I:I,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H121,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!I:I,\"No EF\",0)),_xlfn.XLOOKUP($H121,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(R:R,$D:$D,$D55,$I:$I,$H121)*IF($G121=\"Customized\",\nIF(_xlfn.XLOOKUP($H121,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!J:J,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H121,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!J:J,\"No LHV\",0)),_xlfn.XLOOKUP($H121,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F121=\"Customized\",\nIF(_xlfn.XLOOKUP($H121,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!J:J,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H121,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!J:J,\"No EF\",0)),_xlfn.XLOOKUP($H121,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0}]
[null,null,null,{"$f":"C117","v":"A3.1.2"},".4",null,null,null,null,"[t CO2e/reporting period]",{"$f":"SUM(M122:R122)","v":0},null,{"$f":"IFERROR(SUMIFS(M:M,$D:$D,$D56,$I:$I,$H122)*IF($G122=\"Customized\",\nIF(_xlfn.XLOOKUP($H122,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!E:E,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H122,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!E:E,\"No LHV\",0)),_xlfn.XLOOKUP($H122,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F122=\"Customized\",\nIF(_xlfn.XLOOKUP($H122,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!E:E,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H122,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!E:E,\"No EF\",0)),_xlfn.XLOOKUP($H122,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(N:N,$D:$D,$D56,$I:$I,$H122)*IF($G122=\"Customized\",\nIF(_xlfn.XLOOKUP($H122,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!F:F,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H122,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!F:F,\"No LHV\",0)),_xlfn.XLOOKUP($H122,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F122=\"Customized\",\nIF(_xlfn.XLOOKUP($H122,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!F:F,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H122,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!F:F,\"No EF\",0)),_xlfn.XLOOKUP($H122,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(O:O,$D:$D,$D56,$I:$I,$H122)*IF($G122=\"Customized\",\nIF(_xlfn.XLOOKUP($H122,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!G:G,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H122,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!G:G,\"No LHV\",0)),_xlfn.XLOOKUP($H122,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F122=\"Customized\",\nIF(_xlfn.XLOOKUP($H122,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!G:G,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H122,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!G:G,\"No EF\",0)),_xlfn.XLOOKUP($H122,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(P:P,$D:$D,$D56,$I:$I,$H122)*IF($G122=\"Customized\",\nIF(_xlfn.XLOOKUP($H122,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!H:H,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H122,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!H:H,\"No LHV\",0)),_xlfn.XLOOKUP($H122,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F122=\"Customized\",\nIF(_xlfn.XLOOKUP($H122,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!H:H,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H122,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!H:H,\"No EF\",0)),_xlfn.XLOOKUP($H122,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(Q:Q,$D:$D,$D56,$I:$I,$H122)*IF($G122=\"Customized\",\nIF(_xlfn.XLOOKUP($H122,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!I:I,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H122,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!I:I,\"No LHV\",0)),_xlfn.XLOOKUP($H122,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F122=\"Customized\",\nIF(_xlfn.XLOOKUP($H122,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!I:I,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H122,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!I:I,\"No EF\",0)),_xlfn.XLOOKUP($H122,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(R:R,$D:$D,$D56,$I:$I,$H122)*IF($G122=\"Customized\",\nIF(_xlfn.XLOOKUP($H122,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!J:J,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H122,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!J:J,\"No LHV\",0)),_xlfn.XLOOKUP($H122,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F122=\"Customized\",\nIF(_xlfn.XLOOKUP($H122,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!J:J,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H122,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!J:J,\"No EF\",0)),_xlfn.XLOOKUP($H122,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0}]
[null,null,"A3.1.3",null,null,"CO2e from on-site transportation (mobile combustion sources)",null,"CO2e from on-site power generation","CO2e from on-site power generation","[t CO2e/reporting period]",{"$f":"SUM(M123:R123)","v":0},null,{"$f":"SUMIF($D:$D,$C123,M:M)","v":0},0,0,0,0,0]
[null,null,null,null,null,"Adopting CO2e Factors ","Adopting LHV Factors ","[Please insert additional rows if more energy commodities are included]"]
[null,null,null,{"$f":"C123","v":"A3.1.3"},".1",null,null,null,null,"[t CO2e/reporting period]",{"$f":"SUM(M125:R125)","v":0},null,{"$f":"IFERROR(SUMIFS(M:M,$D:$D,$D58,$I:$I,$H125)*IF($G125=\"Customized\",\nIF(_xlfn.XLOOKUP($H125,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!E:E,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H125,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!E:E,\"No LHV\",0)),_xlfn.XLOOKUP($H125,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F125=\"Customized\",\nIF(_xlfn.XLOOKUP($H125,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!E:E,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H125,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!E:E,\"No EF\",0)),_xlfn.XLOOKUP($H125,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(N:N,$D:$D,$D58,$I:$I,$H125)*IF($G125=\"Customized\",\nIF(_xlfn.XLOOKUP($H125,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!F:F,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H125,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!F:F,\"No LHV\",0)),_xlfn.XLOOKUP($H125,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F125=\"Customized\",\nIF(_xlfn.XLOOKUP($H125,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!F:F,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H125,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!F:F,\"No EF\",0)),_xlfn.XLOOKUP($H125,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(O:O,$D:$D,$D58,$I:$I,$H125)*IF($G125=\"Customized\",\nIF(_xlfn.XLOOKUP($H125,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!G:G,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H125,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!G:G,\"No LHV\",0)),_xlfn.XLOOKUP($H125,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F125=\"Customized\",\nIF(_xlfn.XLOOKUP($H125,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!G:G,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H125,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!G:G,\"No EF\",0)),_xlfn.XLOOKUP($H125,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(P:P,$D:$D,$D58,$I:$I,$H125)*IF($G125=\"Customized\",\nIF(_xlfn.XLOOKUP($H125,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!H:H,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H125,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!H:H,\"No LHV\",0)),_xlfn.XLOOKUP($H125,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F125=\"Customized\",\nIF(_xlfn.XLOOKUP($H125,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!H:H,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H125,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!H:H,\"No EF\",0)),_xlfn.XLOOKUP($H125,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(Q:Q,$D:$D,$D58,$I:$I,$H125)*IF($G125=\"Customized\",\nIF(_xlfn.XLOOKUP($H125,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!I:I,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H125,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!I:I,\"No LHV\",0)),_xlfn.XLOOKUP($H125,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F125=\"Customized\",\nIF(_xlfn.XLOOKUP($H125,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!I:I,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H125,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!I:I,\"No EF\",0)),_xlfn.XLOOKUP($H125,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(R:R,$D:$D,$D58,$I:$I,$H125)*IF($G125=\"Customized\",\nIF(_xlfn.XLOOKUP($H125,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!J:J,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H125,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!J:J,\"No LHV\",0)),_xlfn.XLOOKUP($H125,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F125=\"Customized\",\nIF(_xlfn.XLOOKUP($H125,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!J:J,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H125,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!J:J,\"No EF\",0)),_xlfn.XLOOKUP($H125,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0}]
[null,null,null,{"$f":"C123","v":"A3.1.3"},".2",null,null,null,null,"[t CO2e/reporting period]",{"$f":"SUM(M126:R126)","v":0},null,{"$f":"IFERROR(SUMIFS(M:M,$D:$D,$D59,$I:$I,$H126)*IF($G126=\"Customized\",\nIF(_xlfn.XLOOKUP($H126,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!E:E,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H126,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!E:E,\"No LHV\",0)),_xlfn.XLOOKUP($H126,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F126=\"Customized\",\nIF(_xlfn.XLOOKUP($H126,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!E:E,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H126,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!E:E,\"No EF\",0)),_xlfn.XLOOKUP($H126,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(N:N,$D:$D,$D59,$I:$I,$H126)*IF($G126=\"Customized\",\nIF(_xlfn.XLOOKUP($H126,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!F:F,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H126,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!F:F,\"No LHV\",0)),_xlfn.XLOOKUP($H126,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F126=\"Customized\",\nIF(_xlfn.XLOOKUP($H126,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!F:F,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H126,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!F:F,\"No EF\",0)),_xlfn.XLOOKUP($H126,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(O:O,$D:$D,$D59,$I:$I,$H126)*IF($G126=\"Customized\",\nIF(_xlfn.XLOOKUP($H126,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!G:G,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H126,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!G:G,\"No LHV\",0)),_xlfn.XLOOKUP($H126,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F126=\"Customized\",\nIF(_xlfn.XLOOKUP($H126,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!G:G,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H126,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!G:G,\"No EF\",0)),_xlfn.XLOOKUP($H126,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(P:P,$D:$D,$D59,$I:$I,$H126)*IF($G126=\"Customized\",\nIF(_xlfn.XLOOKUP($H126,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!H:H,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H126,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!H:H,\"No LHV\",0)),_xlfn.XLOOKUP($H126,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F126=\"Customized\",\nIF(_xlfn.XLOOKUP($H126,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!H:H,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H126,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!H:H,\"No EF\",0)),_xlfn.XLOOKUP($H126,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(Q:Q,$D:$D,$D59,$I:$I,$H126)*IF($G126=\"Customized\",\nIF(_xlfn.XLOOKUP($H126,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!I:I,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H126,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!I:I,\"No LHV\",0)),_xlfn.XLOOKUP($H126,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F126=\"Customized\",\nIF(_xlfn.XLOOKUP($H126,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!I:I,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H126,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!I:I,\"No EF\",0)),_xlfn.XLOOKUP($H126,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0},{"$f":"IFERROR(SUMIFS(R:R,$D:$D,$D59,$I:$I,$H126)*IF($G126=\"Customized\",\nIF(_xlfn.XLOOKUP($H126,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!J:J,\"No LHV\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H126,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!J:J,\"No LHV\",0)),_xlfn.XLOOKUP($H126,'Customized Fuel LHV'!$B:$B,'Customized Fuel LHV'!$D:$D,\"No LHV\",0))*IF($F126=\"Customized\",\nIF(_xlfn.XLOOKUP($H126,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!J:J,\"No EF\",0)=\"\",\"Factor error\",_xlfn.XLOOKUP($H126,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!J:J,\"No EF\",0)),_xlfn.XLOOKUP($H126,'Customized Fuel EF'!$B:$B,'Customized Fuel EF'!$D:$D,\"No EF\",0))/1000,\"Factor error\")","v":0}]
[null,null,"A3.1.4",null,null,"Total CO2e from fuels combustion",null,null,null,"[t CO2e/reporting period]",{"$f":"SUM(M127:R127)","v":0},null,{"$f":"IF(AND(M117=\"\",M123=\"\"),\"\",M117+M123+M106)","v":0},{"$f":"IF(AND(N117=\"\",N123=\"\"),\"\",N117+N123+N106)","v":0},0,0,0,0]
[null,null,"A3.1.5",null,null,"CO2e from external electricity production",null,null,null,"[t CO2e/reporting period]",{"$f":"SUM(M128:R128)","v":0},null,{"$f":"IFERROR(M61*$K$62/1000,\"\")","v":""},"","","","",""]
[null,null,"A3.1.6",null,null,null,null,null,"Total CO2e in Stage A3","[t CO2e/reporting period]",{"$f":"SUM(M129:R129)","v":0},null,{"$f":"IFERROR(IF(M127=\"\",\"\",M127)+IF(M128=\"\",\"\",M128),\"\")","v":""},{"$f":"IFERROR(IF(N127=\"\",\"\",N127)+IF(N128=\"\",\"\",N128),\"\")","v":""},"","","",""]
[null,"A4","PROJECT LIFE CYCLE STAGE: A4 OFF-SITE TRANSPORTATION OF product to border of HK "]
[null,null,"A4.1 CO2e EMISSIONS ",null,null,null,null,null,null,"unit","Total",null,"Product 1","Product 2","Product 3","Product 4","Product 5","Product 6"]
[null,null,"A4.1.1",null,null,"CO2e from off-site transportation of product to border of HK (excluded from assessment boundary)"]
[null,null,null,{"$f":"C132","v":"A4.1.1"},".1","CO2e calculated using either 1) WRI & WBCSD's protocol OR 2) EPD & EMSD's carbon audit tool)",null,null,null,"[t CO2e/reporting period]",{"$f":"SUM(M133:R133)","v":0}]
[null,null,"A4.1.2",null,null,null,null,null,"Total CO2e in Stage A4","[t CO2e/reporting period]",{"$f":"SUM(M134:R134)","v":0},null,{"$f":"IFERROR(IF(M133=\"\",\"\",M133),\"\")","v":""},"","","","",""]
[]
[null,"P ","PERFORMANCE INDICATORS",null,null,null,null,null,null,"unit","Total",null,"Product 1","Product 2","Product 3","Product 4","Product 5","Product 6"]
[null,"P",{"$f":"LEFT($B$136,2)","v":"P "},1,null,"Gross CO2e (A1-A3)",null,null,null,"[t CO2e/reporting period]",{"$f":"IF(AND(M137:R137=\"\"),\"\",SUM(M137:R137))","v":0},null,{"$f":"SUM(M138:M140)","v":0},{"$f":"SUM(N138:N140)","v":0},0,0,0,0]
[null,null,"P ",{"$f":"D137","v":1},".1","A1 Raw material extraction and upstream production",null,null,null,"[t CO2e/reporting period]",{"$f":"IF(AND(M138:R138=\"\"),\"\",SUM(M138:R138))","v":0},null,{"$f":"SUMIF($I:$I,\"Total CO2e in Stage A1\",M:M)","v":0},0,0,0,0,0]
[null,null,"P ",{"$f":"D138","v":1},".2","A2 Off-site transportation of raw materials to manufacturing plant",null,null,null,"[t CO2e/reporting period]",{"$f":"IF(AND(M139:R139=\"\"),\"\",SUM(M139:R139))","v":0},null,{"$f":"SUMIF($I:$I,\"Total CO2e in Stage A2\",M:M)","v":0},0,0,0,0,0]
[null,null,"P ",{"$f":"D139","v":1},".3","A3 Product manufacturing and fabrication (without wastage)",null,null,null,"[t CO2e/reporting period]",{"$f":"IF(AND(M140:R140=\"\"),\"\",SUM(M140:R140))","v":0},null,{"$f":"SUMIF($I:$I,\"Total CO2e in Stage A3\",M:M)","v":0},0,0,0,0,0]
[null,null,"P ",{"$f":"D140","v":1},".4","A4 Off-site transportation of product to border of HK (for reference only, excluded from assessment boundary)",null,null,null,"[t CO2e/reporting period]",{"$f":"IF(AND(M141:R141=\"\"),\"\",SUM(M141:R141))","v":0},null,{"$f":"SUMIF($I:$I,\"Total CO2e in Stage A4\",M:M)","v":0},0,0,0,0,0]
[null,null,"P ",2,null,"Specific gross CO2e per t of semi-fabricated aluminium product produced (A1-A3)",null,null,null,"[t CO2e/t Al prod]",{"$f":"IF(K137=\"\",\"\",(K137/$K$28))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(M$28=0,\"n.a.\",IF(M137=\"\",\"\",(M137/M$28)))","v":"n.a."},{"$f":"IF(N$28=0,\"n.a.\",IF(N137=\"\",\"\",(N137/N$28)))","v":"n.a."},"n.a.","n.a.","n.a.",{"$f":"IF(R$28=0,\"n.a.\",IF(R137=\"\",\"\",(R137/R$28)))","v":"n.a."}]
[null,null,"P ",{"$f":"D142","v":2},".1","A1 Raw material extraction and upstream production",null,null,null,"[t CO2e/t Al prod]",{"$f":"IF(K138=\"\",\"\",(K138/$K$28))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(M$28=0,\"n.a.\",IF(M138=\"\",\"\",(M138/M$28)))","v":"n.a."},{"$f":"IF(N$28=0,\"n.a.\",IF(N138=\"\",\"\",(N138/N$28)))","v":"n.a."},"n.a.","n.a.","n.a.","n.a."]
[null,null,"P ",{"$f":"D143","v":2},".2","A2 Off-site transportation of raw materials to manufacturing plant",null,null,null,"[t CO2e/t Al prod]",{"$error":"#VALUE!"},null,{"$f":"IF(M$28=0,\"n.a.\",IF(M139=\"\",\"\",(M139/M$28)))","v":"n.a."},{"$f":"IF(N$28=0,\"n.a.\",IF(N139=\"\",\"\",(N139/N$28)))","v":"n.a."},"n.a.","n.a.","n.a.",{"$f":"IF(R$28=0,\"n.a.\",IF(R139=\"\",\"\",(R139/R$28)))","v":"n.a."}]
[null,null,"P ",{"$f":"D143","v":2},".3","A3 Product manufacturing and fabrication (without wastage)",null,null,null,"[t CO2e/t Al prod]",{"$error":"#VALUE!"},null,{"$f":"IF(M$28=0,\"n.a.\",IF(M140=\"\",\"\",(M140/M$28)))","v":"n.a."},{"$f":"IF(N$28=0,\"n.a.\",IF(N140=\"\",\"\",(N140/N$28)))","v":"n.a."},"n.a.","n.a.","n.a.",{"$f":"IF(R$28=0,\"n.a.\",IF(R140=\"\",\"\",(R140/R$28)))","v":"n.a."}]
[null,null,"P ",{"$f":"D144","v":2},".4","A4 Off-site transportation of product to border of HK (for reference only, excluded from assessment boundary)",null,null,null,"[t CO2e/t Al prod]",{"$f":"IF(K141=\"\",\"\",(K141/$K$28))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(M$28=0,\"n.a.\",IF(M141=\"\",\"\",(M141/M$28)))","v":"n.a."},{"$f":"IF(N$28=0,\"n.a.\",IF(N141=\"\",\"\",(N141/N$28)))","v":"n.a."},"n.a.","n.a.","n.a.",{"$f":"IF(R$28=0,\"n.a.\",IF(R141=\"\",\"\",(R141/R$28)))","v":"n.a."}]

{"sheet":"3.1.1 Lime Production","index":3,"n_rows":22,"n_cols":15,"rows_kept":22,"cut":false,"hidden":false,"merged":[[21,1,21,4],[12,1,12,2],[6,1,7,3],[8,1,8,3],[17,1,17,4],[19,1,19,2],[20,1,20,2],[19,3,19,4],[20,3,20,4],[18,1,18,4],[17,11,17,12],[18,11,18,12],[19,11,19,12],[20,11,20,12],[21,11,21,12],[21,13,21,14],[17,13,17,14],[18,13,18,14],[19,13,19,14],[20,13,20,14],[11,9,11,10],[11,11,11,12],[12,3,12,13],[8,9,8,10],[8,11,8,12],[9,9,9,10],[9,11,9,12],[10,9,10,10],[10,11,10,12],[0,0,0,14],[2,5,2,6],[3,5,3,6],[5,2,5,14],[6,4,7,4],[6,5,6,8],[6,9,6,13],[6,14,7,14],[7,7,7,8],[7,9,7,10],[7,11,7,12]]}
["CFP Quantification - Aluminium - Industrial Processes Emissions"]
[]
[null,"Date of latest update",null,null,null,"2025-03-24"]
[null,"Reporting period",null,null,null,{"$f":"IF('CFP Quantification'!I4=0,\"\",'CFP Quantification'!I4)","v":""}]
[]
[null,{"$f":"'CFP Quantification'!D116&'CFP Quantification'!E116","v":"A3.1.1.4"},"CO2e from lime production"]
[null,"Item no.",null,null,"Facility","Lime Properties",null,null,null,"Correction for hydrated lime",null,null,null,null,"CO2e emissions\n(t CO2e)"]
[null,null,null,null,null,"Lime type","Amount produced \n(t /reporting period)","Lime CO2 Factor",null,"Proportion of hydrated lime produced \n(fraction)",null,"Water content of hydrated lime (fraction)",null,"Correction for LKD"]
[null,"Example",null,null,"Facility A","High calcium lime",1200,"Default",{"$f":"IF(H9=\"Customized\",_xlfn.XLOOKUP($F9,$B:$B,$K:$K),_xlfn.XLOOKUP($F9,$B:$B,$J:$J))","v":0.74575000000000002},0.1,null,0.28000000000000003,null,1.02,{"$f":"G9*I9*(1-(J9*L9))*N9","v":887.23965600000008}]
[null,null,{"$f":"B6","v":"A3.1.1.4"},".1",null,null,null,null,{"$f":"IF(H10=\"Customized\",_xlfn.XLOOKUP($F10,$B:$B,$K:$K),_xlfn.XLOOKUP($F10,$B:$B,$J:$J))","v":0},null,null,null,null,null,{"$f":"G10*I10*(1-(J10*L10))*N10","v":0}]
[null,null,{"$f":"C10","v":"A3.1.1.4"},".2",null,null,null,null,{"$f":"IF(H11=\"Customized\",_xlfn.XLOOKUP($F11,$B:$B,$K:$K),_xlfn.XLOOKUP($F11,$B:$B,$J:$J))","v":0},null,null,null,null,null,0]
[null,null,{"$f":"C11","v":"A3.1.1.4"},".3",null,null,null,null,{"$f":"IF(H12=\"Customized\",_xlfn.XLOOKUP($F12,$B:$B,$K:$K),_xlfn.XLOOKUP($F12,$B:$B,$J:$J))","v":0},null,null,null,null,null,{"$f":"G12*I12*(1-(J12*L12))*N12","v":0}]
[null,{"$f":"C12","v":"A3.1.1.4"},null,"Total",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($C:$C,C10,$O:$O)","v":0}]
[]
[]
[null,"Table 1 : Lime specific emission factors used in lime production"]
[]
[null,"Lime type",null,null,null,"Stoichiometric ratio (fraction)","Range of CaO content (%)","Range of MgO content (%)","Default Value for CaO / Cao·MgO content (fraction) ","Default Lime Emission factor (t CO2/ t lime)","Customized Lime Emission factor (t CO2/ t lime)","Supporting document ",null,"Explanation"]
[null,"High calcium lime",null,null,null,0.78500000000000003,"93-98","0.3-2.5",0.95,{"$f":"F19*I19","v":0.74575000000000002},null,"Default value is used"]
[null,"Dolomitic lime",null,"(developed countries)",null,0.91300000000000003,"55-57","38-41",0.95,{"$f":"F20*I20","v":0.86734999999999995},null,"Default value is used"]
[null,"Dolomitic lime",null,"(developing countries)",null,0.91300000000000003,"55-57","38-41",0.85,{"$f":"F21*I21","v":0.77605000000000002},null,"Default value is used"]
[null,"Hydraulic lime",null,null,null,0.78500000000000003,"65-92","NA",0.75,{"$f":"F22*I22","v":0.58875},null,"Default value is used"]

{"sheet":"Customized Embodied EF","index":4,"n_rows":33,"n_cols":12,"rows_kept":33,"cut":false,"hidden":false,"merged":[[32,0,32,10],[1,4,1,11],[3,0,23,0],[24,0,30,0]]}
[]
[null,null,null,null,"Customized CO2e Emission Factors for Raw Materials"]
[null,null,null,"Default EF","Product 1","Product 2","Product 3","Product 4","Product 5","Product 6","Supporting document ","Explanation"]
["Raw material ","Bauxite","[t CO2e/ t ]",8.4489999999999999E-3,null,null,null,null,null,null,"Default value is used"]
[null,"Caustic soda / Sodium hydroxide","[t CO2e/ t ]",1.1200000000000001,null,null,null,null,null,null,"Default value is used"]
[null,"Calcined lime","[t CO2e/ t ]",0.79,null,null,null,null,null,null,"Default value is used"]
[null,"Calcined petroleum coke","[t CO2e/ t ]",1.88,null,null,null,null,null,null,"Default value is used"]
[null,"Coal tar pitch","[t CO2e/ t ]",2.62,null,null,null,null,null,null,"Default value is used"]
[null,"Alumina","[t CO2e/ t ]",1.2647999999999999,null,null,null,null,null,null,"Default value is used"]
[null,"Anode","[t CO2e/ t ]",1.7499,null,null,null,null,null,null,"Default value is used"]
[null,"Steel (cathode)","[t CO2e/ t ]",1.89,null,null,null,null,null,null,"Default value is used"]
[null,"Aluminium fluoride","[t CO2e/ t ]",1.02,null,null,null,null,null,null,"Default value is used"]
[null,"Soda ash / Sodium carbonate","[t CO2e/ t ]",0.41492000000000001,null,null,null,null,null,null,"Default value is used"]
[null,"Liquid aluminium","[t CO2e/ t ]",13.005599999999999,null,null,null,null,null,null,"Default value is used"]
[null,"Magnesium","[t CO2e/ t ]",21.8,null,null,null,null,null,null,"Default value is used"]
[null,"Silicone","[t CO2e/ t ]",11.2,null,null,null,null,null,null,"Default value is used"]
[null,"Manganese","[t CO2e/ t ]",13.9,null,null,null,null,null,null,"Default value is used"]
[null,"Copper","[t CO2e/ t ]",4.0999999999999996,null,null,null,null,null,null,"Default value is used"]
[null,"Aluminium ingot","[t CO2e/ t ]",16.477699999999999,null,null,null,null,null,null,"Default value is used"]
[null,"Recycled aluminium","[t CO2e/ t ]","N/A"]
[null,"Anodising material","[t CO2e/ t ]","N/A"]
[null,"Coating material","[t CO2e/ t ]","N/A"]
[null,"Thermal break - Polyamide","[t CO2e/ t ]","N/A"]
[null,null,"[t CO2e/ t ]","N/A"]
["Energy Commodity","Diesel oil","[t CO2e/ t ]",0.75202760000000002,null,null,null,null,null,null,"Default value is used"]
[null,"Gasoline","[t CO2e/ t ]",0.81593523000000001,null,null,null,null,null,null,"Default value is used"]
[null,"Petrol coke","[t CO2e/ t ]",0.40262468000000001,null,null,null,null,null,null,"Default value is used"]
[null,"Natural gas","[t CO2e/ t ]",0.42316367999999999,null,null,null,null,null,null,"Default value is used"]
[null,"Waste oil","[t CO2e/ t ]",1.11683712,null,null,null,null,null,null,"Default value is used"]
[null,null,"[t CO2e/ t ]","N/A"]
[null,null,"[t CO2e/ t ]","N/A"]
[]
["Factor sheet Guide :\n1. Each material with a customized EF has its own specific EF type. Even if the applicant decides that certain products will adopt the default EF value for that material, the value must be copied and displayed in the matrix.\n2. The material name must be consistent across all sheets to ensure the Excel file functions as intended.\n3. The \"Supporting Document\" column must be completed by selecting either \"Yes\" or \"No\" if a customized factor is utilized. If the customized row is not applicable, the applicant should select \"Default value is used\". If there is no supporting document , applicant can select “No (Please explain)” and provide explanation for the missing supporting documents."]

{"sheet":"Customized Process Factors","index":5,"n_rows":19,"n_cols":16,"rows_kept":19,"cut":false,"hidden":false,"merged":[[8,1,8,2],[9,1,9,2],[17,0,18,1],[2,8,2,15],[11,0,11,15],[3,0,3,3],[4,0,7,0]]}
["Table 2 : Customized Process CO2e Emission Factor"]
[]
[null,null,null,null,null,null,null,null,"Customized CO2e EF from Industrial Processes"]
["GHG emission sources",null,null,null,"Default CO2e EF","Default CO2 EF","Default CF4 EF","Default C2F6 EF","Product 1","Product 2","Product 3","Product 4","Product 5","Product 6","Supporting document ","Explanation"]
["Anode / Paste consumption","Prebake process anode","Centre Worked Prebake (CWPB)","[t CO2e/ t Al produced]",{"$f":"F5+G5*$D$18+H5*$D$19","v":5.048},1.6,{"$f":"0.4/1000","v":4.0000000000000002E-4},{"$f":"0.04/1000","v":4.0000000000000003E-5},null,null,null,null,null,null,"Default value is used"]
[null,"Prebake process anode","Side Worked Prebake (SWPB)","[t CO2e/ t Al produced]",{"$f":"F6+G6*$D$18+H6*$D$19","v":18.367999999999999},1.6,{"$f":"1.6/1000","v":1.6000000000000001E-3},{"$f":"0.4/1000","v":4.0000000000000002E-4},null,null,null,null,null,null,"Default value is used"]
[null,"Soderberg process paste","Vertical Stud Soderberg (VSS)","[t CO2e/ t Al produced]",8.1,1.7,{"$f":"0.8/1000","v":8.0000000000000004E-4},{"$f":"0.04/1000","v":4.0000000000000003E-5},null,null,null,null,null,null,"Default value is used"]
[null,"Soderberg process paste","Horizontal Stud Soderberg (HSS)","[t CO2e/ t Al produced]",5.024,1.7,{"$f":"0.4/1000","v":4.0000000000000002E-4},{"$f":"0.03/1000","v":2.9999999999999997E-5},null,null,null,null,null,null,"Default value is used"]
["Soda ash consumption","Soda ash / Sodium carbonate",null,"[t CO2e/ t material]",{"$f":"0.95*44/106","v":0.3943396226415094},null,null,null,null,null,null,null,null,null,"Default value is used"]
["Petrol coke calcination","Calcined petroleum coke",null,"[t CO2e/ t material]",{"$f":"0.22/0.68","v":0.32352941176470584},null,null,null,null,null,null,null,null,null,"Default value is used"]
[]
["Factor sheet Guide :\n1. Each process  with a customized factors has its own specific factor type. Even if the applicant decides that certain products will adopt the default value for that process materials, the value must be copied and displayed in the matrix.\n2. The  process material's name must be consistent across all sheets to ensure the Excel file functions as intended.\n3. The \"Supporting Document\" column must be completed by selecting either \"Yes\" or \"No\" if a customized factor is utilized. If the customized row is not applicable, the applicant should select \"Default value is used\". If there is no supporting document , applicant can select “No (Please explain)” and provide explanation for the missing supporting documents."]
[]
[]
[]
["Table 3 : Global Warming Potential of Greenhouse Gases"]
[]
["Global Warming Potential (100-year horizon), IPCC Sixth Assessment Report, 2021 (AR6)",null,"CF4",7380]
[null,null,"C2F6",12400]

{"sheet":"Customized Fuel EF","index":6,"n_rows":66,"n_cols":12,"rows_kept":66,"cut":false,"hidden":false,"merged":[[65,0,65,11],[1,4,1,11],[3,0,24,0],[25,0,41,0],[42,0,44,0],[45,0,49,0],[51,0,63,0]]}
[]
[null,null,null,null,"Customized CO2e Direct Emission Factors for Fuel"]
[null,null,null,"Default EF","Product 1","Product 2","Product 3","Product 4","Product 5","Product 6","Supporting document ","Explanation"]
["Crude oil and derived substances","Crude oil","[kg CO2e/ GJ ]",73.303600000000003,null,null,null,null,null,null,"Default value is used"]
[null,"Orimulsion","[kg CO2e/ GJ ]",77.003600000000006,null,null,null,null,null,null,"Default value is used"]
[null,"Natural gas liquids","[kg CO2e/ GJ ]",64.203599999999994,null,null,null,null,null,null,"Default value is used"]
[null,"Gasoline","[kg CO2e/ GJ ]",69.303600000000003,null,null,null,null,null,null,"Default value is used"]
[null,"Jet kerosene","[kg CO2e/ GJ ]",71.503600000000006,null,null,null,null,null,null,"Default value is used"]
[null,"Other kerosene","[kg CO2e/ GJ ]",71.903600000000012,null,null,null,null,null,null,"Default value is used"]
[null,"Shale oil","[kg CO2e/ GJ ]",73.303600000000003,null,null,null,null,null,null,"Default value is used"]
[null,"Diesel oil","[kg CO2e/ GJ ]",74.1036,null,null,null,null,null,null,"Default value is used"]
[null,"Residual fuel oil","[kg CO2e/ GJ ]",77.403600000000012,null,null,null,null,null,null,"Default value is used"]
[null,"Liquified petroleum gases","[kg CO2e/ GJ ]",63.101099999999995,null,null,null,null,null,null,"Default value is used"]
[null,"Ethane","[kg CO2e/ GJ ]",61.601099999999995,null,null,null,null,null,null,"Default value is used"]
[null,"Naphtha","[kg CO2e/ GJ ]",73.303600000000003,null,null,null,null,null,null,"Default value is used"]
[null,"Bitumen","[kg CO2e/ GJ ]",80.703600000000009,null,null,null,null,null,null,"Default value is used"]
[null,"Lubricants","[kg CO2e/ GJ ]",73.303600000000003,null,null,null,null,null,null,"Default value is used"]
[null,"Petrol coke","[kg CO2e/ GJ ]",97.503600000000006,null,null,null,null,null,null,"Default value is used"]
[null,"Refinery feedstocks","[kg CO2e/ GJ ]",73.303600000000003,null,null,null,null,null,null,"Default value is used"]
[null,"Refinery gas","[kg CO2e/ GJ ]",57.601099999999995,null,null,null,null,null,null,"Default value is used"]
[null,"Paraffin waxes","[kg CO2e/ GJ ]",73.303600000000003,null,null,null,null,null,null,"Default value is used"]
[null,"White spirit & SBP","[kg CO2e/ GJ ]",73.303600000000003,null,null,null,null,null,null,"Default value is used"]
[null,"Other petroleum products","[kg CO2e/ GJ ]",73.303600000000003,null,null,null,null,null,null,"Default value is used"]
[null,null,"[kg CO2e/ GJ ]","N/A"]
[null,null,"[kg CO2e/ GJ ]","N/A"]
["Coal and derived products","Anthracite","[kg CO2e/ GJ ]",98.302499999999995,null,null,null,null,null,null,"Default value is used"]
[null,"Coking coal","[kg CO2e/ GJ ]",94.611500000000007,null,null,null,null,null,null,"Default value is used"]
[null,"Other bituminous coal","[kg CO2e/ GJ ]",94.611500000000007,null,null,null,null,null,null,"Default value is used"]
[null,"Sub-bituminous coal","[kg CO2e/ GJ ]",96.111500000000007,null,null,null,null,null,null,"Default value is used"]
[null,"Lignite","[kg CO2e/ GJ ]",101.0115,null,null,null,null,null,null,"Default value is used"]
[null,"Oil shale and tar sands","[kg CO2e/ GJ ]",107.0115,null,null,null,null,null,null,"Default value is used"]
[null,"Brown coal briquettes","[kg CO2e/ GJ ]",97.511499999999998,null,null,null,null,null,null,"Default value is used"]
[null,"Patent fuel","[kg CO2e/ GJ ]",97.511499999999998,null,null,null,null,null,null,"Default value is used"]
[null,"Coke oven coke / lignite coke / coke breeze","[kg CO2e/ GJ ]",107.0115,null,null,null,null,null,null,"Default value is used"]
[null,"Gas coke","[kg CO2e/ GJ ]",107.00110000000001,null,null,null,null,null,null,"Default value is used"]
[null,"Coal tar","[kg CO2e/ GJ ]",80.711500000000001,null,null,null,null,null,null,"Default value is used"]
[null,"Gas works gas","[kg CO2e/ GJ ]",44.4011,null,null,null,null,null,null,"Default value is used"]
[null,"Coke oven gas","[kg CO2e/ GJ ]",44.4011,null,null,null,null,null,null,"Default value is used"]
[null,"Blast furnace gas","[kg CO2e/ GJ ]",260.00110000000001,null,null,null,null,null,null,"Default value is used"]
[null,"Oxygen steel furnace gas","[kg CO2e/ GJ ]",182.00110000000001,null,null,null,null,null,null,"Default value is used"]
[null," ","[kg CO2e/ GJ ]","N/A"]
[null," ","[kg CO2e/ GJ ]","N/A"]
["Gas","Natural gas","[kg CO2e/ GJ ]",56.101099999999995,null,null,null,null,null,null,"Default value is used"]
[null," ","[kg CO2e/ GJ ]","N/A"]
[null," ","[kg CO2e/ GJ ]","N/A"]
["Non-biomass waste","Municipal wastes (non-biomass fraction)","[kg CO2e/ GJ ]",91.733999999999995,null,null,null,null,null,null,"Default value is used"]
[null,"Industrial wastes","[kg CO2e/ GJ ]","NA",null,null,null,null,null,null,"Default value is used"]
[null,"Waste oil","[kg CO2e/ GJ ]",73.334000000000003,null,null,null,null,null,null,"Default value is used"]
[null,null,"[kg CO2e/ GJ ]","N/A"]
[null,null,"[kg CO2e/ GJ ]","N/A"]
["Peat","Peat","[kg CO2e/ GJ ]",106.0035,null,null,null,null,null,null,"Default value is used"]
["Biomass waste","Wood/Wood waste","[kg CO2e/ GJ ]",112.03400000000001,null,null,null,null,null,null,"Default value is used"]
[null,"Sulphite lyes (Black liquor)","[kg CO2e/ GJ ]",95.305000000000007,null,null,null,null,null,null,"Default value is used"]
[null,"Other primary solid biomass fuels","[kg CO2e/ GJ ]",100.03400000000001,null,null,null,null,null,null,"Default value is used"]
[null,"Charcoal","[kg CO2e/ GJ ]",112.20399999999999,null,null,null,null,null,null,"Default value is used"]
[null,"Biogasoline","[kg CO2e/ GJ ]",70.803600000000003,null,null,null,null,null,null,"Default value is used"]
[null,"Biodiesel","[kg CO2e/ GJ ]",70.803600000000003,null,null,null,null,null,null,"Default value is used"]
[null,"Other liquid biofuels","[kg CO2e/ GJ ]",79.6036,null,null,null,null,null,null,"Default value is used"]
[null,"Landfill gas","[kg CO2e/ GJ ]",54.601099999999995,null,null,null,null,null,null,"Default value is used"]
[null,"Sludge gas","[kg CO2e/ GJ ]",54.601099999999995,null,null,null,null,null,null,"Default value is used"]
[null,"Other biogas","[kg CO2e/ GJ ]",54.601099999999995,null,null,null,null,null,null,"Default value is used"]
[null,"Municipal wastes (biomass fraction)","[kg CO2e/ GJ ]",100.03400000000001,null,null,null,null,null,null,"Default value is used"]
[null," ","[kg CO2e/ GJ ]","N/A"]
[null,null,"[kg CO2e/ GJ ]","N/A"]
[]
["Factor sheet Guide :\n1. Each energy commodity with a customized EF has its own specific EF type. Even if the applicant decides that certain products will adopt the default EF value for that energy commodity, the value must be copied and displayed in the matrix.\n2. The energy commodity name must be consistent across all sheets to ensure the Excel file functions as intended.\n3. The \"Supporting Document\" column must be completed by selecting either \"Yes\" or \"No\" if a customized factor is utilized. If the customized row is not applicable, the applicant should select \"Default value is used\". If there is no supporting document , applicant can select “No (Please explain)” and provide explanation for the missing supporting documents."]

{"sheet":"Customized Fuel LHV","index":7,"n_rows":66,"n_cols":12,"rows_kept":66,"cut":false,"hidden":false,"merged":[[65,0,65,11],[51,0,63,0],[1,4,1,11],[3,0,24,0],[25,0,41,0],[42,0,44,0],[45,0,49,0]]}
[]
[null,null,null,null,"Customized LHVs for Fuel"]
[null,null,null,"Default LHV","Product 1","Product 2","Product 3","Product 4","Product 5","Product 6","Supporting document ","Explanation"]
["Crude oil and derived substances","Crude oil","MJ/kg",42.3,null,null,null,null,null,null,"Default value is used"]
[null,"Orimulsion","MJ/kg",27.5,null,null,null,null,null,null,"Default value is used"]
[null,"Natural gas liquids","MJ/kg",44.2,null,null,null,null,null,null,"Default value is used"]
[null,"Gasoline","MJ/kg",44.3,null,null,null,null,null,null,"Default value is used"]
[null,"Jet kerosene","MJ/kg",44.1,null,null,null,null,null,null,"Default value is used"]
[null,"Other kerosene","MJ/kg",43.8,null,null,null,null,null,null,"Default value is used"]
[null,"Shale oil","MJ/kg",38.1,null,null,null,null,null,null,"Default value is used"]
[null,"Diesel oil","MJ/kg",43,null,null,null,null,null,null,"Default value is used"]
[null,"Residual fuel oil","MJ/kg",40.4,null,null,null,null,null,null,"Default value is used"]
[null,"Liquified petroleum gases","MJ/kg",47.3,null,null,null,null,null,null,"Default value is used"]
[null,"Ethane","MJ/kg",46.4,null,null,null,null,null,null,"Default value is used"]
[null,"Naphtha","MJ/kg",44.5,null,null,null,null,null,null,"Default value is used"]
[null,"Bitumen","MJ/kg",40.200000000000003,null,null,null,null,null,null,"Default value is used"]
[null,"Lubricants","MJ/kg",40.200000000000003,null,null,null,null,null,null,"Default value is used"]
[null,"Petrol coke","MJ/kg",32.5,null,null,null,null,null,null,"Default value is used"]
[null,"Refinery feedstocks","MJ/kg",43,null,null,null,null,null,null,"Default value is used"]
[null,"Refinery gas","MJ/kg",49.5,null,null,null,null,null,null,"Default value is used"]
[null,"Paraffin waxes","MJ/kg",40.200000000000003,null,null,null,null,null,null,"Default value is used"]
[null,"White spirit & SBP","MJ/kg",40.200000000000003,null,null,null,null,null,null,"Default value is used"]
[null,"Other petroleum products","MJ/kg",40.200000000000003,null,null,null,null,null,null,"Default value is used"]
[null,{"$f":"'Customized Fuel EF'!B24","v":0},"MJ/kg","N/A"]
[null,{"$f":"'Customized Fuel EF'!B25","v":0},"MJ/kg","N/A"]
["Coal and derived products","Anthracite","MJ/kg",26.7,null,null,null,null,null,null,"Default value is used"]
[null,"Coking coal","MJ/kg",28.2,null,null,null,null,null,null,"Default value is used"]
[null,"Other bituminous coal","MJ/kg",25.8,null,null,null,null,null,null,"Default value is used"]
[null,"Sub-bituminous coal","MJ/kg",18.899999999999999,null,null,null,null,null,null,"Default value is used"]
[null,"Lignite","MJ/kg",11.9,null,null,null,null,null,null,"Default value is used"]
[null,"Oil shale and tar sands","MJ/kg",8.9,null,null,null,null,null,null,"Default value is used"]
[null,"Brown coal briquettes","MJ/kg",20.7,null,null,null,null,null,null,"Default value is used"]
[null,"Patent fuel","MJ/kg",20.7,null,null,null,null,null,null,"Default value is used"]
[null,"Coke oven coke / lignite coke / coke breeze","MJ/kg",28.2,null,null,null,null,null,null,"Default value is used"]
[null,"Gas coke","MJ/kg",28.2,null,null,null,null,null,null,"Default value is used"]
[null,"Coal tar","MJ/kg",28,null,null,null,null,null,null,"Default value is used"]
[null,"Gas works gas","MJ/kg",38.700000000000003,null,null,null,null,null,null,"Default value is used"]
[null,"Coke oven gas","MJ/kg",38.700000000000003,null,null,null,null,null,null,"Default value is used"]
[null,"Blast furnace gas","MJ/kg",2.4700000000000002,null,null,null,null,null,null,"Default value is used"]
[null,"Oxygen steel furnace gas","MJ/kg",7.06,null,null,null,null,null,null,"Default value is used"]
[null,{"$f":"'Customized Fuel EF'!B41","v":" "},"MJ/kg","N/A"]
[null,{"$f":"'Customized Fuel EF'!B42","v":" "},"MJ/kg","N/A"]
["Gas","Natural gas","MJ/kg",48,null,null,null,null,null,null,"Default value is used"]
[null,{"$f":"'Customized Fuel EF'!B44","v":" "},"MJ/kg","N/A"]
[null,{"$f":"'Customized Fuel EF'!B45","v":" "},"MJ/kg","N/A"]
["Non-biomass waste","Municipal wastes (non-biomass fraction)","MJ/kg",10,null,null,null,null,null,null,"Default value is used"]
[null,"Industrial wastes","MJ/kg","NA",null,null,null,null,null,null,"Default value is used"]
[null,"Waste oil","MJ/kg",40.200000000000003,null,null,null,null,null,null,"Default value is used"]
[null,{"$f":"'Customized Fuel EF'!B49","v":0},"MJ/kg","N/A"]
[null,{"$f":"'Customized Fuel EF'!B50","v":0},"MJ/kg","N/A"]
["Peat","Peat","MJ/kg",9.76,null,null,null,null,null,null,"Default value is used"]
["Biomass waste","Wood/Wood waste","MJ/kg",15.6,null,null,null,null,null,null,"Default value is used"]
[null,"Sulphite lyes (Black liquor)","MJ/kg",11.8,null,null,null,null,null,null,"Default value is used"]
[null,"Other primary solid biomass fuels","MJ/kg",11.6,null,null,null,null,null,null,"Default value is used"]
[null,"Charcoal","MJ/kg",29.5,null,null,null,null,null,null,"Default value is used"]
[null,"Biogasoline","MJ/kg",27,null,null,null,null,null,null,"Default value is used"]
[null,"Biodiesel","MJ/kg",27,null,null,null,null,null,null,"Default value is used"]
[null,"Other liquid biofuels","MJ/kg",27.4,null,null,null,null,null,null,"Default value is used"]
[null,"Landfill gas","MJ/kg",50.4,null,null,null,null,null,null,"Default value is used"]
[null,"Sludge gas","MJ/kg",50.4,null,null,null,null,null,null,"Default value is used"]
[null,"Other biogas","MJ/kg",50.4,null,null,null,null,null,null,"Default value is used"]
[null,"Municipal wastes (biomass fraction)","MJ/kg",11.6,null,null,null,null,null,null,"Default value is used"]
[null,{"$f":"'Customized Fuel EF'!B63","v":" "},"MJ/kg","N/A"]
[null,{"$f":"'Customized Fuel EF'!B64","v":0},"MJ/kg","N/A"]
[]
["Factor sheet Guide :\n1. Each energy commodity with a customized LHV has its own specific LHV type. Even if the applicant decides that certain products will adopt the default LHV value for that energy commodity, the value must be copied and displayed in the matrix.\n2. The energy commodity name must be consistent across all sheets to ensure the Excel file functions as intended.\n3. The \"Supporting Document\" column must be completed by selecting either \"Yes\" or \"No\" if a customized factor is utilized. If the customized row is not applicable, the applicant should select \"Default value is used\". If there is no supporting document , applicant can select “No (Please explain)” and provide explanation for the missing supporting documents."]

{"sheet":"Default EF&LHV References ","index":8,"n_rows":58,"n_cols":3,"rows_kept":58,"cut":false,"hidden":false,"merged":[[33,0,33,2],[37,0,37,2],[48,0,48,2],[0,0,0,1],[1,0,1,2],[23,0,23,2],[27,0,27,2]]}
["Date of latest update",null,"2025-03-24"]
["Default CO2e Emission Factors for Raw Materials"]
["Item","Category","References"]
["/","Raw materials","various"]
[1,"Bauxite","International Aluminium Institute (IAI) (2022). IAI Scope 3 Calculation Tool Guidance. Available from: https://international-aluminium.org/wp-content/uploads/2022/11/IAI-Scope-3-Calculation-Guidance-Document.pdf"]
[2,"Caustic soda / Sodium hydroxide","International Aluminium Institute (IAI) (2022). IAI Scope 3 Calculation Tool Guidance. Available from: https://international-aluminium.org/wp-content/uploads/2022/11/IAI-Scope-3-Calculation-Guidance-Document.pdf"]
[3,"Calcined lime","International Aluminium Institute (IAI) (2022). IAI Scope 3 Calculation Tool Guidance. Available from: https://international-aluminium.org/wp-content/uploads/2022/11/IAI-Scope-3-Calculation-Guidance-Document.pdf"]
[4,"Calcined petroleum coke","International Aluminium Institute (IAI) (2022). IAI Scope 3 Calculation Tool Guidance. Available from: https://international-aluminium.org/wp-content/uploads/2022/11/IAI-Scope-3-Calculation-Guidance-Document.pdf"]
[5,"Coal tar pitch","International Aluminium Institute (IAI) (2022). IAI Scope 3 Calculation Tool Guidance. Available from: https://international-aluminium.org/wp-content/uploads/2022/11/IAI-Scope-3-Calculation-Guidance-Document.pdf"]
[6,"Alumina","International Aluminium Institute (IAI) (2022). IAI Scope 3 Calculation Tool Guidance. Available from: https://international-aluminium.org/wp-content/uploads/2022/11/IAI-Scope-3-Calculation-Guidance-Document.pdf"]
[7,"Anode","International Aluminium Institute (IAI) (2022). IAI Scope 3 Calculation Tool Guidance. Available from: https://international-aluminium.org/wp-content/uploads/2022/11/IAI-Scope-3-Calculation-Guidance-Document.pdf"]
[8,"Steel (cathode)","International Aluminium Institute (IAI) (2022). IAI Scope 3 Calculation Tool Guidance. Available from: https://international-aluminium.org/wp-content/uploads/2022/11/IAI-Scope-3-Calculation-Guidance-Document.pdf"]
[9,"Aluminium fluoride","Rocky Mountain Institute (RMI) (2023). Aluminum GHG Emissions Reporting Guidance.  Available from: https://rmi.org/wp-content/uploads/2023/11/aluminum_guidance.pdf"]
[10,"Soda ash / Sodium carbonate","International Aluminium Institute (IAI) (2022). IAI Scope 3 Calculation Tool Guidance. Available from: https://international-aluminium.org/wp-content/uploads/2022/11/IAI-Scope-3-Calculation-Guidance-Document.pdf"]
[11,"Liquid aluminium","International Aluminium Institute (IAI) (2022). IAI Scope 3 Calculation Tool Guidance. Available from: https://international-aluminium.org/wp-content/uploads/2022/11/IAI-Scope-3-Calculation-Guidance-Document.pdf"]
[12,"Magnesium","International Aluminium Institute (IAI) (2022). IAI Scope 3 Calculation Tool Guidance. Available from: https://international-aluminium.org/wp-content/uploads/2022/11/IAI-Scope-3-Calculation-Guidance-Document.pdf"]
[13,"Silicone","International Aluminium Institute (IAI) (2022). IAI Scope 3 Calculation Tool Guidance. Available from: https://international-aluminium.org/wp-content/uploads/2022/11/IAI-Scope-3-Calculation-Guidance-Document.pdf"]
[14,"Manganese","International Aluminium Institute (IAI) (2022). IAI Scope 3 Calculation Tool Guidance. Available from: https://international-aluminium.org/wp-content/uploads/2022/11/IAI-Scope-3-Calculation-Guidance-Document.pdf"]
[15,"Copper","International Aluminium Institute (IAI) (2022). IAI Scope 3 Calculation Tool Guidance. Available from: https://international-aluminium.org/wp-content/uploads/2022/11/IAI-Scope-3-Calculation-Guidance-Document.pdf"]
[16,"Aluminium ingot","International Aluminium Institute (IAI) (2022). IAI Scope 3 Calculation Tool Guidance. Available from: https://international-aluminium.org/wp-content/uploads/2022/11/IAI-Scope-3-Calculation-Guidance-Document.pdf"]
[17,"Recycled aluminium","N/A"]
["/","Energy commodity","UK Department for Energy Security and Net Zero (2024). Greenhouse gas reporting: conversion factors 2024."]
[]
["(Table 1) Lime specific emission factors used in lime production"]
["Item","Category","References"]
["/","Lime","Volume 3 Chapter 2, Table 2.4 of IPCC 2006 Guideline for National Greenhous Gas Inventories."]
[]
["(Table 2) Default Process CO2e Emission Factor"]
["Item","Category","References"]
["/","Anode / Paste consumption","International Aluminium Institute (IAI) (2006). The aluminium sector greenhouse gas protocol. Available from: https://ghgprotocol.org/sites/default/files/2023-03/aluminium_1.pdf"]
["/","Soda ash consumption","Rocky Mountain Institute (RMI) (2023). Aluminum GHG Emissions Reporting Guidance.  Available from: https://rmi.org/wp-content/uploads/2023/11/aluminum_guidance.pdf"]
["/","Petrol coke calcination","Rocky Mountain Institute (RMI) (2023) & IAI-GHG Protocol Al sector tool (2015). Available from: https://rmi.org/wp-content/uploads/2023/11/aluminum_guidance.pdf; https://ghgprotocol.org/sites/default/files/2023-03/Aluminium%20Sector%20GHG%20Workbook%20-%20version%202_1_0.xls"]
[]
["(Table 3) Global Warming Potential of Greenhouse Gases"]
["Item","Category","References"]
["/","Greenhouse gases","Global Warming Potential (100-year horizon), IPCC Sixth Assessment Report, 2021 (AR6).  Available from: https://ghgprotocol.org/sites/default/files/2024-08/Global-Warming-Potential-Values%20%28August%202024%29.pdf"]
[]
["Default CO2e Emission Factors for Fuel"]
["Item","Category","References"]
["/","Common Process Materials","Volume 2 Chapter 2, Table 2.3 of IPCC 2006 Guideline for National Greenhous Gas Inventories."]
["/","Coke-oven byproducts transferred offsite","Volume 2 Chapter 2, Table 2.3 of IPCC 2006 Guideline for National Greenhous Gas Inventories."]
["/","Crude oil and derived substances","Volume 2 Chapter 2, Table 2.3 of IPCC 2006 Guideline for National Greenhous Gas Inventories."]
["/","Coal and derived products","Volume 2 Chapter 2, Table 2.3 of IPCC 2006 Guideline for National Greenhous Gas Inventories."]
["/","Gas","Volume 2 Chapter 2, Table 2.3 of IPCC 2006 Guideline for National Greenhous Gas Inventories."]
["/","Non-biomass waste","Volume 2 Chapter 2, Table 2.3 of IPCC 2006 Guideline for National Greenhous Gas Inventories."]
["/","Peat","Volume 2 Chapter 2, Table 2.3 of IPCC 2006 Guideline for National Greenhous Gas Inventories."]
["/","Biomass waste","Volume 2 Chapter 2, Table 2.3 of IPCC 2006 Guideline for National Greenhous Gas Inventories."]
[]
["Default  LHVs for Fuel"]
["Item","Category","References"]
["/","Common Process Materials","Volume 2 Chapter 1, Tables 1.2 of IPCC 2006 Guideline for National Greenhous Gas Inventories."]
["/","Coke-oven byproducts transferred offsite","Volume 2 Chapter 1, Tables 1.2 of IPCC 2006 Guideline for National Greenhous Gas Inventories."]
["/","Crude oil and derived substances","Volume 2 Chapter 1, Tables 1.2 of IPCC 2006 Guideline for National Greenhous Gas Inventories."]
["/","Coal and derived products","Volume 2 Chapter 1, Tables 1.2 of IPCC 2006 Guideline for National Greenhous Gas Inventories."]
["/","Gas","Volume 2 Chapter 1, Tables 1.2 of IPCC 2006 Guideline for National Greenhous Gas Inventories."]
["/","Non-biomass waste","Volume 2 Chapter 1, Tables 1.2 of IPCC 2006 Guideline for National Greenhous Gas Inventories."]
["/","Peat","Volume 2 Chapter 1, Tables 1.2 of IPCC 2006 Guideline for National Greenhous Gas Inventories."]
["/","Biomass waste","Volume 2 Chapter 1, Tables 1.2 of IPCC 2006 Guideline for National Greenhous Gas Inventories."]